| 樓價： |
$21,980,000.00 |
|
|
| 首期： |
$6,594,000.00 |
| |
| 貸款金額： |
$15,386,000.00 |
全期供款共： |
$24,683,598.50 |
| 每月供款額： |
$82,278.66 (4.125厘息計供300期) |
全期利息共： |
$9,297,598.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,990.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$219,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$934,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$189,728.56 |
$134,787.70 |
$105,218.93 |
$92,084.37 |
$70,759.34 |
$57,985.60 |
$49,487.46 |
| 1.500 |
$193,065.52 |
$138,153.20 |
$108,618.22 |
$95,507.52 |
$74,244.44 |
$61,534.20 |
$53,100.20 |
| 2.000 |
$196,439.76 |
$141,571.90 |
$112,086.56 |
$99,010.25 |
$77,835.21 |
$65,214.23 |
$56,869.65 |
| 2.500 |
$199,851.22 |
$145,043.67 |
$115,623.70 |
$102,592.19 |
$81,530.86 |
$69,024.17 |
$60,793.30 |
| 3.000 |
$203,299.83 |
$148,568.36 |
$119,229.35 |
$106,252.89 |
$85,330.39 |
$72,962.15 |
$64,868.00 |
| 3.500 |
$206,785.54 |
$152,145.80 |
$122,903.13 |
$109,991.83 |
$89,232.60 |
$77,025.94 |
$69,090.02 |
| 4.000 |
$210,308.25 |
$155,775.77 |
$126,644.65 |
$113,808.38 |
$93,236.13 |
$81,212.98 |
$73,455.12 |
| 4.125 |
$211,194.70 |
$156,691.45 |
$127,590.56 |
$114,774.57 |
$94,252.67 |
|
$74,568.21 |
| 4.500 |
$213,867.88 |
$159,458.06 |
$130,453.44 |
$117,701.87 |
$97,339.43 |
$85,520.39 |
$77,958.60 |
| 5.000 |
$217,464.32 |
$163,192.40 |
$134,328.97 |
$121,671.51 |
$101,540.79 |
$89,945.02 |
$82,595.37 |
| 5.500 |
$221,097.48 |
$166,978.53 |
$138,270.68 |
$125,716.46 |
$105,838.34 |
$94,483.50 |
$87,360.02 |
| 6.000 |
$224,767.22 |
$170,816.14 |
$142,277.95 |
$129,835.81 |
$110,230.08 |
$99,132.21 |
$92,246.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
