| 樓價： |
$21,930,000.00 |
|
|
| 首期： |
$6,579,000.00 |
| |
| 貸款金額： |
$15,351,000.00 |
全期供款共： |
$24,627,448.36 |
| 每月供款額： |
$82,091.49 (4.125厘息計供300期) |
全期利息共： |
$9,276,448.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,965.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$219,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$932,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$189,296.97 |
$134,481.09 |
$104,979.58 |
$91,874.89 |
$70,598.38 |
$57,853.69 |
$49,374.88 |
| 1.500 |
$192,626.34 |
$137,838.93 |
$108,371.14 |
$95,290.26 |
$74,075.55 |
$61,394.23 |
$52,979.40 |
| 2.000 |
$195,992.90 |
$141,249.85 |
$111,831.58 |
$98,785.02 |
$77,658.15 |
$65,065.88 |
$56,740.29 |
| 2.500 |
$199,396.59 |
$144,713.73 |
$115,360.68 |
$102,358.81 |
$81,345.39 |
$68,867.15 |
$60,655.01 |
| 3.000 |
$202,837.37 |
$148,230.40 |
$118,958.12 |
$106,011.19 |
$85,136.28 |
$72,796.18 |
$64,720.44 |
| 3.500 |
$206,315.15 |
$151,799.70 |
$122,623.55 |
$109,741.62 |
$89,029.62 |
$76,850.72 |
$68,932.85 |
| 4.000 |
$209,829.85 |
$155,421.41 |
$126,356.56 |
$113,549.49 |
$93,024.04 |
$81,028.23 |
$73,288.02 |
| 4.125 |
$210,714.28 |
$156,335.01 |
$127,300.32 |
$114,513.48 |
$94,038.26 |
|
$74,398.58 |
| 4.500 |
$213,381.38 |
$159,095.32 |
$130,156.68 |
$117,434.12 |
$97,118.01 |
$85,325.84 |
$77,781.26 |
| 5.000 |
$216,969.64 |
$162,821.17 |
$134,023.39 |
$121,394.73 |
$101,309.81 |
$89,740.42 |
$82,407.49 |
| 5.500 |
$220,594.52 |
$166,598.69 |
$137,956.14 |
$125,430.48 |
$105,597.58 |
$94,268.57 |
$87,161.29 |
| 6.000 |
$224,255.92 |
$170,427.57 |
$141,954.30 |
$129,540.46 |
$109,979.33 |
$98,906.71 |
$92,037.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
