樓價: |
$2,160,000.00 |
|
|
首期: |
$648,000.00 |
| |
貸款金額: |
$1,512,000.00 |
全期供款共: |
$2,425,685.75 |
每月供款額: |
$8,085.62 (4.125厘息計供300期) |
全期利息共: |
$913,685.75 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,080.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$21,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,644.85 |
$13,245.74 |
$10,339.99 |
$9,049.24 |
$6,953.60 |
$5,698.31 |
$4,863.19 |
1.500 |
$18,972.77 |
$13,576.47 |
$10,674.04 |
$9,385.63 |
$7,296.09 |
$6,047.04 |
$5,218.22 |
2.000 |
$19,304.36 |
$13,912.43 |
$11,014.88 |
$9,729.85 |
$7,648.96 |
$6,408.68 |
$5,588.65 |
2.500 |
$19,639.61 |
$14,253.61 |
$11,362.47 |
$10,081.85 |
$8,012.13 |
$6,783.09 |
$5,974.23 |
3.000 |
$19,978.51 |
$14,599.98 |
$11,716.81 |
$10,441.59 |
$8,385.52 |
$7,170.08 |
$6,374.65 |
3.500 |
$20,321.05 |
$14,951.54 |
$12,077.83 |
$10,809.02 |
$8,768.99 |
$7,569.43 |
$6,789.56 |
4.000 |
$20,667.24 |
$15,308.26 |
$12,445.52 |
$11,184.08 |
$9,162.42 |
$7,980.89 |
$7,218.52 |
4.125 |
$20,754.35 |
$15,398.25 |
$12,538.47 |
$11,279.03 |
$9,262.32 |
|
$7,327.90 |
4.500 |
$21,017.04 |
$15,670.13 |
$12,819.81 |
$11,566.70 |
$9,565.66 |
$8,404.19 |
$7,661.08 |
5.000 |
$21,370.47 |
$16,037.11 |
$13,200.66 |
$11,956.80 |
$9,978.53 |
$8,839.00 |
$8,116.74 |
5.500 |
$21,727.50 |
$16,409.17 |
$13,588.02 |
$12,354.30 |
$10,400.86 |
$9,285.00 |
$8,584.97 |
6.000 |
$22,088.13 |
$16,786.30 |
$13,981.82 |
$12,759.12 |
$10,832.44 |
$9,741.84 |
$9,065.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|