| 樓價： |
$20,810,000.00 |
|
|
| 首期： |
$6,243,000.00 |
| |
| 貸款金額： |
$14,567,000.00 |
全期供款共： |
$23,369,685.38 |
| 每月供款額： |
$77,898.95 (4.125厘息計供300期) |
全期利息共： |
$8,802,685.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,405.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$208,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$831,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,629.27 |
$127,612.92 |
$99,618.11 |
$87,182.70 |
$66,992.80 |
$54,899.01 |
$46,853.23 |
| 1.500 |
$182,788.60 |
$130,799.28 |
$102,836.45 |
$90,423.64 |
$70,292.39 |
$58,258.72 |
$50,273.66 |
| 2.000 |
$185,983.23 |
$134,036.00 |
$106,120.17 |
$93,739.91 |
$73,692.03 |
$61,742.86 |
$53,842.47 |
| 2.500 |
$189,213.09 |
$137,322.97 |
$109,469.03 |
$97,131.18 |
$77,190.95 |
$65,350.00 |
$57,557.26 |
| 3.000 |
$192,478.14 |
$140,660.04 |
$112,882.74 |
$100,597.03 |
$80,788.23 |
$69,078.36 |
$61,415.06 |
| 3.500 |
$195,778.30 |
$144,047.04 |
$116,360.97 |
$104,136.94 |
$84,482.73 |
$72,925.84 |
$65,412.34 |
| 4.000 |
$199,113.50 |
$147,483.79 |
$119,903.33 |
$107,750.34 |
$88,273.15 |
$76,889.99 |
$69,545.09 |
| 4.125 |
$199,952.77 |
$148,350.73 |
$120,798.89 |
$108,665.10 |
$89,235.58 |
|
$70,598.93 |
| 4.500 |
$202,483.65 |
$150,970.07 |
$123,509.37 |
$111,436.57 |
$92,158.03 |
$80,968.12 |
$73,808.85 |
| 5.000 |
$205,888.65 |
$154,505.64 |
$127,178.61 |
$115,194.91 |
$96,135.75 |
$85,157.23 |
$78,198.81 |
| 5.500 |
$209,328.41 |
$158,090.23 |
$130,910.50 |
$119,024.55 |
$100,204.54 |
$89,454.13 |
$82,709.82 |
| 6.000 |
$212,802.81 |
$161,723.57 |
$134,704.46 |
$122,924.62 |
$104,362.51 |
$93,855.39 |
$87,336.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
