| 樓價： |
$20,280,000.00 |
|
|
| 首期： |
$6,084,000.00 |
| |
| 貸款金額： |
$14,196,000.00 |
全期供款共： |
$22,774,493.97 |
| 每月供款額： |
$75,914.98 (4.125厘息計供300期) |
全期利息共： |
$8,578,493.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$202,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$778,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,054.38 |
$124,362.81 |
$97,080.98 |
$84,962.28 |
$65,286.60 |
$53,500.81 |
$45,659.95 |
| 1.500 |
$178,133.25 |
$127,468.01 |
$100,217.36 |
$88,120.68 |
$68,502.15 |
$56,774.96 |
$48,993.27 |
| 2.000 |
$181,246.51 |
$130,622.30 |
$103,417.44 |
$91,352.50 |
$71,815.20 |
$60,170.36 |
$52,471.18 |
| 2.500 |
$184,394.11 |
$133,825.55 |
$106,681.01 |
$94,657.40 |
$75,225.01 |
$63,685.63 |
$56,091.36 |
| 3.000 |
$187,576.01 |
$137,077.63 |
$110,007.79 |
$98,034.97 |
$78,730.67 |
$67,319.04 |
$59,850.91 |
| 3.500 |
$190,792.12 |
$140,378.38 |
$113,397.43 |
$101,484.73 |
$82,331.08 |
$71,068.52 |
$63,746.38 |
| 4.000 |
$194,042.37 |
$143,727.60 |
$116,849.57 |
$105,006.10 |
$86,024.97 |
$74,931.72 |
$67,773.88 |
| 4.125 |
$194,860.26 |
$144,572.45 |
$117,722.32 |
$105,897.56 |
$86,962.88 |
|
$68,800.88 |
| 4.500 |
$197,326.69 |
$147,125.09 |
$120,363.77 |
$108,598.45 |
$89,810.91 |
$78,905.98 |
$71,929.05 |
| 5.000 |
$200,644.97 |
$150,570.61 |
$123,939.56 |
$112,261.06 |
$93,687.32 |
$82,988.40 |
$76,207.20 |
| 5.500 |
$203,997.13 |
$154,063.90 |
$127,576.40 |
$115,993.17 |
$97,652.48 |
$87,175.86 |
$80,603.33 |
| 6.000 |
$207,383.04 |
$157,604.70 |
$131,273.74 |
$119,793.92 |
$101,704.55 |
$91,465.03 |
$85,112.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
