| 樓價： |
$20,160,000.00 |
|
|
| 首期： |
$6,048,000.00 |
| |
| 貸款金額： |
$14,112,000.00 |
全期供款共： |
$22,639,733.65 |
| 每月供款額： |
$75,465.78 (4.125厘息計供300期) |
全期利息共： |
$8,527,733.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,080.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$201,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$766,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,018.56 |
$123,626.94 |
$96,506.54 |
$84,459.55 |
$64,900.28 |
$53,184.24 |
$45,389.77 |
| 1.500 |
$177,079.20 |
$126,713.76 |
$99,624.35 |
$87,599.26 |
$68,096.81 |
$56,439.01 |
$48,703.36 |
| 2.000 |
$180,174.04 |
$129,849.39 |
$102,805.51 |
$90,811.95 |
$71,390.26 |
$59,814.32 |
$52,160.70 |
| 2.500 |
$183,303.03 |
$133,033.69 |
$106,049.76 |
$94,097.29 |
$74,779.90 |
$63,308.79 |
$55,759.46 |
| 3.000 |
$186,466.09 |
$136,266.52 |
$109,356.85 |
$97,454.88 |
$78,264.81 |
$66,920.70 |
$59,496.76 |
| 3.500 |
$189,663.17 |
$139,547.74 |
$112,726.44 |
$100,884.22 |
$81,843.92 |
$70,648.00 |
$63,369.19 |
| 4.000 |
$192,894.20 |
$142,877.14 |
$116,158.15 |
$104,384.76 |
$85,515.94 |
$74,488.33 |
$67,372.85 |
| 4.125 |
$193,707.24 |
$143,717.00 |
$117,025.74 |
$105,270.94 |
$86,448.31 |
|
$68,393.77 |
| 4.500 |
$196,159.08 |
$146,254.52 |
$119,651.56 |
$107,955.85 |
$89,279.48 |
$78,439.08 |
$71,503.43 |
| 5.000 |
$199,457.72 |
$149,679.66 |
$123,206.19 |
$111,596.80 |
$93,132.95 |
$82,497.35 |
$75,756.27 |
| 5.500 |
$202,790.04 |
$153,152.28 |
$126,821.51 |
$115,306.82 |
$97,074.66 |
$86,660.03 |
$80,126.38 |
| 6.000 |
$206,155.92 |
$156,672.13 |
$130,496.97 |
$119,085.08 |
$101,102.75 |
$90,923.81 |
$84,608.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
