| 樓價： |
$19,422,000.00 |
|
|
| 首期： |
$5,826,600.00 |
| |
| 貸款金額： |
$13,595,400.00 |
全期供款共： |
$21,810,957.69 |
| 每月供款額： |
$72,703.19 (4.125厘息計供300期) |
全期利息共： |
$8,215,557.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,711.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$194,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$728,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,648.23 |
$119,101.31 |
$92,973.71 |
$81,367.72 |
$62,524.47 |
$51,237.32 |
$43,728.18 |
| 1.500 |
$170,596.84 |
$122,075.14 |
$95,977.39 |
$84,392.50 |
$65,603.98 |
$54,372.94 |
$46,920.47 |
| 2.000 |
$173,578.39 |
$125,095.97 |
$99,042.09 |
$87,487.58 |
$68,776.86 |
$57,624.69 |
$50,251.25 |
| 2.500 |
$176,592.83 |
$128,163.70 |
$102,167.59 |
$90,652.66 |
$72,042.42 |
$60,991.24 |
$53,718.27 |
| 3.000 |
$179,640.10 |
$131,278.19 |
$105,353.61 |
$93,887.34 |
$75,399.76 |
$64,470.92 |
$57,318.75 |
| 3.500 |
$182,720.15 |
$134,439.29 |
$108,599.85 |
$97,191.14 |
$78,847.84 |
$68,061.78 |
$61,049.42 |
| 4.000 |
$185,832.89 |
$137,646.82 |
$111,905.93 |
$100,563.53 |
$82,385.45 |
$71,761.53 |
$64,906.52 |
| 4.125 |
$186,616.18 |
$138,455.93 |
$112,741.76 |
$101,417.28 |
$83,283.68 |
|
$65,890.07 |
| 4.500 |
$188,978.25 |
$140,900.56 |
$115,271.46 |
$104,003.90 |
$86,011.21 |
$75,567.65 |
$68,885.89 |
| 5.000 |
$192,156.15 |
$144,200.31 |
$118,695.96 |
$107,511.56 |
$89,723.62 |
$79,477.35 |
$72,983.05 |
| 5.500 |
$195,366.48 |
$147,545.82 |
$122,178.94 |
$111,085.76 |
$93,521.03 |
$83,487.65 |
$77,193.19 |
| 6.000 |
$198,609.14 |
$150,936.81 |
$125,719.85 |
$114,725.71 |
$97,401.67 |
$87,595.35 |
$81,511.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
