| 樓價： |
$1,900,000,000.00 |
|
|
| 首期： |
$570,000,000.00 |
| |
| 貸款金額： |
$1,330,000,000.00 |
全期供款共： |
$2,133,705,056.52 |
| 每月供款額： |
$7,112,350.19 (4.125厘息計供300期) |
全期利息共： |
$803,705,056.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$959,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$19,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$80,750,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$16,400,558.36 |
$11,651,348.14 |
$9,095,358.12 |
$7,959,977.04 |
$6,116,594.28 |
$5,012,403.64 |
$4,277,805.62 |
| 1.500 |
$16,689,012.23 |
$11,942,269.47 |
$9,389,200.12 |
$8,255,882.17 |
$6,417,853.94 |
$5,319,153.14 |
$4,590,098.80 |
| 2.000 |
$16,980,688.61 |
$12,237,789.36 |
$9,689,011.00 |
$8,558,665.72 |
$6,728,248.36 |
$5,637,262.70 |
$4,915,938.99 |
| 2.500 |
$17,275,582.74 |
$12,537,896.93 |
$9,994,769.46 |
$8,868,296.48 |
$7,047,708.48 |
$5,966,602.56 |
$5,255,107.95 |
| 3.000 |
$17,573,689.09 |
$12,842,579.04 |
$10,306,449.36 |
$9,184,735.82 |
$7,376,148.05 |
$6,307,010.47 |
$5,607,333.65 |
| 3.500 |
$17,875,001.34 |
$13,151,820.37 |
$10,624,019.72 |
$9,507,937.80 |
$7,713,464.25 |
$6,658,293.48 |
$5,972,294.35 |
| 4.000 |
$18,179,512.43 |
$13,465,603.38 |
$10,947,444.87 |
$9,837,849.41 |
$8,059,538.38 |
$7,020,229.98 |
$6,349,623.43 |
| 4.125 |
$18,256,139.12 |
$13,544,756.50 |
$11,029,211.35 |
$9,921,368.82 |
$8,147,409.98 |
|
$6,445,841.44 |
| 4.500 |
$18,487,214.53 |
$13,783,908.36 |
$11,276,684.56 |
$10,174,410.74 |
$8,414,236.70 |
$7,392,571.96 |
$6,738,914.62 |
| 5.000 |
$18,798,099.07 |
$14,106,713.53 |
$11,611,694.03 |
$10,517,555.24 |
$8,777,411.33 |
$7,775,047.55 |
$7,139,727.59 |
| 5.500 |
$19,112,156.73 |
$14,433,994.97 |
$11,952,424.21 |
$10,867,209.95 |
$9,148,901.19 |
$8,167,363.65 |
$7,551,593.72 |
| 6.000 |
$19,429,377.46 |
$14,765,726.76 |
$12,298,821.81 |
$11,223,295.81 |
$9,528,533.08 |
$8,569,208.64 |
$7,974,021.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
