| 樓價： |
$18,750,000.00 |
|
|
| 首期： |
$5,625,000.00 |
| |
| 貸款金額： |
$13,125,000.00 |
全期供款共： |
$21,056,299.90 |
| 每月供款額： |
$70,187.67 (4.125厘息計供300期) |
全期利息共： |
$7,931,299.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$187,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$703,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,847.62 |
$114,980.41 |
$89,756.82 |
$78,552.41 |
$60,361.13 |
$49,464.51 |
$42,215.19 |
| 1.500 |
$164,694.20 |
$117,851.34 |
$92,656.58 |
$81,472.52 |
$63,334.08 |
$52,491.64 |
$45,297.03 |
| 2.000 |
$167,572.58 |
$120,767.66 |
$95,615.24 |
$84,460.52 |
$66,397.19 |
$55,630.88 |
$48,512.56 |
| 2.500 |
$170,482.72 |
$123,729.25 |
$98,632.59 |
$87,516.08 |
$69,549.75 |
$58,880.95 |
$51,859.62 |
| 3.000 |
$173,424.56 |
$126,735.98 |
$101,708.38 |
$90,638.84 |
$72,790.93 |
$62,240.23 |
$55,335.53 |
| 3.500 |
$176,398.04 |
$129,787.70 |
$104,842.30 |
$93,828.33 |
$76,119.71 |
$65,706.84 |
$58,937.12 |
| 4.000 |
$179,403.08 |
$132,884.24 |
$108,034.00 |
$97,084.04 |
$79,534.92 |
$69,278.59 |
$62,660.76 |
| 4.125 |
$180,159.27 |
$133,665.36 |
$108,840.90 |
$97,908.24 |
$80,402.07 |
|
$63,610.28 |
| 4.500 |
$182,439.62 |
$136,025.41 |
$111,283.07 |
$100,405.37 |
$83,035.23 |
$72,953.01 |
$66,502.45 |
| 5.000 |
$185,507.56 |
$139,210.99 |
$114,589.09 |
$103,791.66 |
$86,619.19 |
$76,727.44 |
$70,457.84 |
| 5.500 |
$188,606.81 |
$142,440.74 |
$117,951.55 |
$107,242.20 |
$90,285.21 |
$80,598.98 |
$74,522.31 |
| 6.000 |
$191,737.28 |
$145,714.41 |
$121,369.95 |
$110,756.21 |
$94,031.58 |
$84,564.56 |
$78,691.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
