| 樓價： |
$18,660,000.00 |
|
|
| 首期： |
$5,598,000.00 |
| |
| 貸款金額： |
$13,062,000.00 |
全期供款共： |
$20,955,229.66 |
| 每月供款額： |
$69,850.77 (4.125厘息計供300期) |
全期利息共： |
$7,893,229.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,330.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$186,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$699,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,070.75 |
$114,428.50 |
$89,325.99 |
$78,175.35 |
$60,071.39 |
$49,227.08 |
$42,012.55 |
| 1.500 |
$163,903.67 |
$117,285.66 |
$92,211.83 |
$81,081.45 |
$63,030.08 |
$52,239.68 |
$45,079.60 |
| 2.000 |
$166,768.24 |
$120,187.97 |
$95,156.29 |
$84,055.11 |
$66,078.48 |
$55,363.85 |
$48,279.70 |
| 2.500 |
$169,664.41 |
$123,135.35 |
$98,159.16 |
$87,096.01 |
$69,215.92 |
$58,598.32 |
$51,610.69 |
| 3.000 |
$172,592.13 |
$126,127.64 |
$101,220.18 |
$90,203.77 |
$72,441.54 |
$61,941.48 |
$55,069.92 |
| 3.500 |
$175,551.33 |
$129,164.72 |
$104,339.06 |
$93,377.96 |
$75,754.34 |
$65,391.45 |
$58,654.22 |
| 4.000 |
$178,541.95 |
$132,246.40 |
$107,515.43 |
$96,618.04 |
$79,153.15 |
$68,946.05 |
$62,359.99 |
| 4.125 |
$179,294.50 |
$133,023.77 |
$108,318.47 |
$97,438.29 |
$80,016.14 |
|
$63,304.95 |
| 4.500 |
$181,563.91 |
$135,372.49 |
$110,748.91 |
$99,923.42 |
$82,636.66 |
$72,602.84 |
$66,183.24 |
| 5.000 |
$184,617.12 |
$138,542.78 |
$114,039.06 |
$103,293.46 |
$86,203.42 |
$76,359.15 |
$70,119.64 |
| 5.500 |
$187,701.50 |
$141,757.02 |
$117,385.39 |
$106,727.44 |
$89,851.84 |
$80,212.11 |
$74,164.60 |
| 6.000 |
$190,816.94 |
$145,014.98 |
$120,787.38 |
$110,224.58 |
$93,580.22 |
$84,158.65 |
$78,313.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
