樓價: |
$18,031,000.00 |
|
|
首期: |
$5,409,300.00 |
| |
貸款金額: |
$12,621,700.00 |
全期供款共: |
$20,248,860.99 |
每月供款額: |
$67,496.20 (4.125厘息計供300期) |
全期利息共: |
$7,627,160.99 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$18,015.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$180,310.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$676,163.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$155,641.30 |
$110,571.29 |
$86,314.95 |
$75,540.18 |
$58,046.48 |
$47,567.71 |
$40,596.38 |
1.500 |
$158,378.73 |
$113,332.14 |
$89,103.51 |
$78,348.32 |
$60,905.43 |
$50,478.76 |
$43,560.04 |
2.000 |
$161,146.73 |
$116,136.62 |
$91,948.71 |
$81,221.74 |
$63,851.08 |
$53,497.62 |
$46,652.26 |
2.500 |
$163,945.28 |
$118,984.64 |
$94,850.36 |
$84,160.13 |
$66,882.75 |
$56,623.06 |
$49,870.97 |
3.000 |
$166,774.31 |
$121,876.08 |
$97,808.20 |
$87,163.14 |
$69,999.65 |
$59,853.53 |
$53,213.60 |
3.500 |
$169,633.76 |
$124,810.78 |
$100,821.95 |
$90,230.33 |
$73,200.78 |
$63,187.21 |
$56,677.07 |
4.000 |
$172,523.57 |
$127,788.58 |
$103,891.25 |
$93,361.19 |
$76,485.02 |
$66,621.98 |
$60,257.93 |
4.125 |
$173,250.76 |
$128,539.74 |
$104,667.22 |
$94,153.79 |
$77,318.92 |
|
$61,171.04 |
4.500 |
$175,443.67 |
$130,809.29 |
$107,015.74 |
$96,555.16 |
$79,851.11 |
$70,155.51 |
$63,952.30 |
5.000 |
$178,393.96 |
$133,872.71 |
$110,194.98 |
$99,811.60 |
$83,297.63 |
$73,785.20 |
$67,756.01 |
5.500 |
$181,374.37 |
$136,978.61 |
$113,428.51 |
$103,129.82 |
$86,823.07 |
$77,508.28 |
$71,664.62 |
6.000 |
$184,384.79 |
$140,126.75 |
$116,715.82 |
$106,509.08 |
$90,425.78 |
$81,321.79 |
$75,673.47 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|