| 樓價： |
$180,000,000.00 |
|
|
| 首期： |
$54,000,000.00 |
| |
| 貸款金額： |
$126,000,000.00 |
全期供款共： |
$202,140,479.04 |
| 每月供款額： |
$673,801.60 (4.125厘息計供300期) |
全期利息共： |
$76,140,479.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$99,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,800,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,650,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,553,737.11 |
$1,103,811.93 |
$861,665.51 |
$754,103.09 |
$579,466.83 |
$474,859.29 |
$405,265.80 |
| 1.500 |
$1,581,064.32 |
$1,131,372.90 |
$889,503.17 |
$782,136.21 |
$608,007.22 |
$503,919.77 |
$434,851.47 |
| 2.000 |
$1,608,696.82 |
$1,159,369.52 |
$917,906.31 |
$810,820.96 |
$637,413.00 |
$534,056.47 |
$465,720.54 |
| 2.500 |
$1,636,634.15 |
$1,187,800.76 |
$946,872.90 |
$840,154.40 |
$667,677.65 |
$565,257.08 |
$497,852.33 |
| 3.000 |
$1,664,875.81 |
$1,216,665.38 |
$976,400.47 |
$870,132.87 |
$698,792.97 |
$597,506.26 |
$531,221.08 |
| 3.500 |
$1,693,421.18 |
$1,245,961.93 |
$1,006,486.08 |
$900,752.00 |
$730,749.24 |
$630,785.70 |
$565,796.31 |
| 4.000 |
$1,722,269.60 |
$1,275,688.74 |
$1,037,126.36 |
$932,006.79 |
$763,535.21 |
$665,074.42 |
$601,543.27 |
| 4.125 |
$1,729,528.97 |
$1,283,187.46 |
$1,044,872.65 |
$939,919.15 |
$771,859.89 |
|
$610,658.66 |
| 4.500 |
$1,751,420.32 |
$1,305,843.95 |
$1,068,317.48 |
$963,891.54 |
$797,138.21 |
$700,348.92 |
$638,423.49 |
| 5.000 |
$1,780,872.54 |
$1,336,425.49 |
$1,100,055.22 |
$996,399.97 |
$831,544.23 |
$736,583.45 |
$676,395.24 |
| 5.500 |
$1,810,625.37 |
$1,367,431.10 |
$1,132,334.93 |
$1,029,525.15 |
$866,738.01 |
$773,750.24 |
$715,414.14 |
| 6.000 |
$1,840,677.86 |
$1,398,858.32 |
$1,165,151.54 |
$1,063,259.60 |
$902,703.13 |
$811,819.77 |
$755,433.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
