| 樓價： |
$17,908,000.00 |
|
|
| 首期： |
$5,372,400.00 |
| |
| 貸款金額： |
$12,535,600.00 |
全期供款共： |
$20,110,731.66 |
| 每月供款額： |
$67,035.77 (4.125厘息計供300期) |
全期利息共： |
$7,575,131.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,954.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$671,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$154,579.58 |
$109,817.02 |
$85,726.14 |
$75,024.88 |
$57,650.51 |
$47,243.22 |
$40,319.44 |
| 1.500 |
$157,298.33 |
$112,559.03 |
$88,495.68 |
$77,813.86 |
$60,489.96 |
$50,134.42 |
$43,262.89 |
| 2.000 |
$160,047.46 |
$115,344.39 |
$91,321.48 |
$80,667.68 |
$63,415.51 |
$53,132.68 |
$46,334.02 |
| 2.500 |
$162,826.91 |
$118,172.98 |
$94,203.33 |
$83,586.03 |
$66,426.51 |
$56,236.80 |
$49,530.78 |
| 3.000 |
$165,636.64 |
$121,044.69 |
$97,141.00 |
$86,568.55 |
$69,522.14 |
$59,445.23 |
$52,850.60 |
| 3.500 |
$168,476.59 |
$123,959.37 |
$100,134.18 |
$89,614.82 |
$72,701.43 |
$62,756.17 |
$56,290.45 |
| 4.000 |
$171,346.69 |
$126,916.86 |
$103,182.55 |
$92,724.32 |
$75,963.27 |
$66,167.51 |
$59,846.87 |
| 4.125 |
$172,068.92 |
$127,662.89 |
$103,953.22 |
$93,511.51 |
$76,791.48 |
|
$60,753.75 |
| 4.500 |
$174,246.86 |
$129,916.96 |
$106,285.72 |
$95,896.50 |
$79,306.40 |
$69,676.94 |
$63,516.04 |
| 5.000 |
$177,177.03 |
$132,959.49 |
$109,443.27 |
$99,130.73 |
$82,729.41 |
$73,281.87 |
$67,293.81 |
| 5.500 |
$180,137.11 |
$136,044.20 |
$112,654.74 |
$102,426.31 |
$86,230.80 |
$76,979.55 |
$71,175.76 |
| 6.000 |
$183,127.00 |
$139,170.86 |
$115,919.63 |
$105,782.52 |
$89,808.93 |
$80,767.05 |
$75,157.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
