| 樓價： |
$178,000,000.00 |
|
|
| 首期： |
$53,400,000.00 |
| |
| 貸款金額： |
$124,600,000.00 |
全期供款共： |
$199,894,473.72 |
| 每月供款額： |
$666,314.91 (4.125厘息計供300期) |
全期利息共： |
$75,294,473.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$98,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,780,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,565,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,536,473.36 |
$1,091,547.35 |
$852,091.44 |
$745,724.17 |
$573,028.31 |
$469,583.08 |
$400,762.84 |
| 1.500 |
$1,563,496.94 |
$1,118,802.09 |
$879,619.80 |
$773,445.80 |
$601,251.58 |
$498,320.66 |
$430,019.78 |
| 2.000 |
$1,590,822.41 |
$1,146,487.63 |
$907,707.35 |
$801,811.84 |
$630,330.64 |
$528,122.51 |
$460,545.86 |
| 2.500 |
$1,618,449.33 |
$1,174,602.98 |
$936,352.09 |
$830,819.35 |
$660,259.00 |
$558,976.45 |
$492,320.64 |
| 3.000 |
$1,646,377.19 |
$1,203,146.88 |
$965,551.57 |
$860,464.72 |
$691,028.61 |
$590,867.30 |
$525,318.63 |
| 3.500 |
$1,674,605.39 |
$1,232,117.91 |
$995,302.90 |
$890,743.65 |
$722,629.81 |
$623,776.97 |
$559,509.68 |
| 4.000 |
$1,703,133.27 |
$1,261,514.42 |
$1,025,602.73 |
$921,651.16 |
$755,051.49 |
$657,684.70 |
$594,859.46 |
| 4.125 |
$1,710,311.98 |
$1,268,929.82 |
$1,033,262.96 |
$929,475.61 |
$763,283.67 |
|
$603,873.57 |
| 4.500 |
$1,731,960.10 |
$1,291,334.57 |
$1,056,447.29 |
$953,181.64 |
$788,281.12 |
$692,567.27 |
$631,329.90 |
| 5.000 |
$1,761,085.07 |
$1,321,576.32 |
$1,087,832.39 |
$985,328.86 |
$822,304.85 |
$728,399.19 |
$668,879.74 |
| 5.500 |
$1,790,507.31 |
$1,352,237.42 |
$1,119,753.43 |
$1,018,085.98 |
$857,107.59 |
$765,153.02 |
$707,465.10 |
| 6.000 |
$1,820,225.89 |
$1,383,315.45 |
$1,152,205.41 |
$1,051,445.61 |
$892,673.10 |
$802,799.55 |
$747,039.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
