| 樓價： |
$17,747,000.00 |
|
|
| 首期： |
$5,324,100.00 |
| |
| 貸款金額： |
$12,422,900.00 |
全期供款共： |
$19,929,928.23 |
| 每月供款額： |
$66,433.09 (4.125厘息計供300期) |
全期利息共： |
$7,507,028.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,873.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$665,513.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,189.85 |
$108,829.72 |
$84,955.43 |
$74,350.38 |
$57,132.21 |
$46,818.49 |
$39,956.96 |
| 1.500 |
$155,884.16 |
$111,547.08 |
$87,700.07 |
$77,114.28 |
$59,946.13 |
$49,683.69 |
$42,873.94 |
| 2.000 |
$158,608.57 |
$114,307.39 |
$90,500.46 |
$79,942.44 |
$62,845.38 |
$52,655.00 |
$45,917.46 |
| 2.500 |
$161,363.04 |
$117,110.56 |
$93,356.41 |
$82,834.56 |
$65,829.31 |
$55,731.21 |
$49,085.47 |
| 3.000 |
$164,147.51 |
$119,956.45 |
$96,267.66 |
$85,790.27 |
$68,897.10 |
$58,910.80 |
$52,375.45 |
| 3.500 |
$166,961.92 |
$122,844.92 |
$99,233.94 |
$88,809.14 |
$72,047.82 |
$62,191.97 |
$55,784.37 |
| 4.000 |
$169,806.21 |
$125,775.82 |
$102,254.90 |
$91,890.69 |
$75,280.33 |
$65,572.64 |
$59,308.82 |
| 4.125 |
$170,521.95 |
$126,515.15 |
$103,018.64 |
$92,670.81 |
$76,101.10 |
|
$60,207.55 |
| 4.500 |
$172,680.31 |
$128,748.96 |
$105,330.17 |
$95,034.35 |
$78,593.40 |
$69,050.51 |
$62,945.01 |
| 5.000 |
$175,584.14 |
$131,764.13 |
$108,459.33 |
$98,239.50 |
$81,985.64 |
$72,623.04 |
$66,688.81 |
| 5.500 |
$178,517.60 |
$134,821.11 |
$111,641.93 |
$101,505.46 |
$85,455.55 |
$76,287.48 |
$70,535.86 |
| 6.000 |
$181,480.61 |
$137,919.66 |
$114,877.47 |
$104,831.49 |
$89,001.51 |
$80,040.92 |
$74,481.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
