| 樓價： |
$17,731,000.00 |
|
|
| 首期： |
$5,319,300.00 |
| |
| 貸款金額： |
$12,411,700.00 |
全期供款共： |
$19,911,960.19 |
| 每月供款額： |
$66,373.20 (4.125厘息計供300期) |
全期利息共： |
$7,500,260.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,865.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$664,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,051.74 |
$108,731.61 |
$84,878.84 |
$74,283.34 |
$57,080.70 |
$46,776.28 |
$39,920.93 |
| 1.500 |
$155,743.62 |
$111,446.52 |
$87,621.00 |
$77,044.76 |
$59,892.09 |
$49,638.90 |
$42,835.29 |
| 2.000 |
$158,465.57 |
$114,204.34 |
$90,418.87 |
$79,870.37 |
$62,788.72 |
$52,607.53 |
$45,876.06 |
| 2.500 |
$161,217.56 |
$117,004.97 |
$93,272.24 |
$82,759.88 |
$65,769.96 |
$55,680.96 |
$49,041.22 |
| 3.000 |
$163,999.52 |
$119,848.30 |
$96,180.87 |
$85,712.92 |
$68,834.99 |
$58,857.69 |
$52,328.23 |
| 3.500 |
$166,811.39 |
$122,734.17 |
$99,144.47 |
$88,729.08 |
$71,982.86 |
$62,135.90 |
$55,734.08 |
| 4.000 |
$169,653.12 |
$125,662.43 |
$102,162.71 |
$91,807.85 |
$75,212.46 |
$65,513.53 |
$59,255.35 |
| 4.125 |
$170,368.21 |
$126,401.09 |
$102,925.76 |
$92,587.26 |
$76,032.49 |
|
$60,153.27 |
| 4.500 |
$172,524.63 |
$128,632.88 |
$105,235.21 |
$94,948.67 |
$78,522.54 |
$68,988.26 |
$62,888.26 |
| 5.000 |
$175,425.84 |
$131,645.34 |
$108,361.55 |
$98,150.93 |
$81,911.73 |
$72,557.56 |
$66,628.69 |
| 5.500 |
$178,356.66 |
$134,699.56 |
$111,541.28 |
$101,413.95 |
$85,378.51 |
$76,218.70 |
$70,472.27 |
| 6.000 |
$181,317.00 |
$137,795.32 |
$114,773.90 |
$104,736.98 |
$88,921.27 |
$79,968.76 |
$74,414.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
