樓價: |
$1,770,000.00 |
|
|
首期: |
$531,000.00 |
| |
貸款金額: |
$1,239,000.00 |
全期供款共: |
$1,987,714.71 |
每月供款額: |
$6,625.72 (4.125厘息計供300期) |
全期利息共: |
$748,714.71 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,885.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,278.41 |
$10,854.15 |
$8,473.04 |
$7,415.35 |
$5,698.09 |
$4,669.45 |
$3,985.11 |
1.500 |
$15,547.13 |
$11,125.17 |
$8,746.78 |
$7,691.01 |
$5,978.74 |
$4,955.21 |
$4,276.04 |
2.000 |
$15,818.85 |
$11,400.47 |
$9,026.08 |
$7,973.07 |
$6,267.89 |
$5,251.56 |
$4,579.59 |
2.500 |
$16,093.57 |
$11,680.04 |
$9,310.92 |
$8,261.52 |
$6,565.50 |
$5,558.36 |
$4,895.55 |
3.000 |
$16,371.28 |
$11,963.88 |
$9,601.27 |
$8,556.31 |
$6,871.46 |
$5,875.48 |
$5,223.67 |
3.500 |
$16,651.97 |
$12,251.96 |
$9,897.11 |
$8,857.39 |
$7,185.70 |
$6,202.73 |
$5,563.66 |
4.000 |
$16,935.65 |
$12,544.27 |
$10,198.41 |
$9,164.73 |
$7,508.10 |
$6,539.90 |
$5,915.18 |
4.125 |
$17,007.03 |
$12,618.01 |
$10,274.58 |
$9,242.54 |
$7,589.96 |
|
$6,004.81 |
4.500 |
$17,222.30 |
$12,840.80 |
$10,505.12 |
$9,478.27 |
$7,838.53 |
$6,886.76 |
$6,277.83 |
5.000 |
$17,511.91 |
$13,141.52 |
$10,817.21 |
$9,797.93 |
$8,176.85 |
$7,243.07 |
$6,651.22 |
5.500 |
$17,804.48 |
$13,446.41 |
$11,134.63 |
$10,123.66 |
$8,522.92 |
$7,608.54 |
$7,034.91 |
6.000 |
$18,100.00 |
$13,755.44 |
$11,457.32 |
$10,455.39 |
$8,876.58 |
$7,982.89 |
$7,428.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|