| 樓價： |
$17,699,000.00 |
|
|
| 首期： |
$5,309,700.00 |
| |
| 貸款金額： |
$12,389,300.00 |
全期供款共： |
$19,876,024.10 |
| 每月供款額： |
$66,253.41 (4.125厘息計供300期) |
全期利息共： |
$7,486,724.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,849.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$663,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,775.52 |
$108,535.37 |
$84,725.65 |
$74,149.28 |
$56,977.69 |
$46,691.86 |
$39,848.89 |
| 1.500 |
$155,462.54 |
$111,245.38 |
$87,462.87 |
$76,905.72 |
$59,784.00 |
$49,549.31 |
$42,757.98 |
| 2.000 |
$158,179.58 |
$113,998.23 |
$90,255.69 |
$79,726.22 |
$62,675.40 |
$52,512.59 |
$45,793.27 |
| 2.500 |
$160,926.60 |
$116,793.81 |
$93,103.91 |
$82,610.52 |
$65,651.26 |
$55,580.47 |
$48,952.71 |
| 3.000 |
$163,703.54 |
$119,632.00 |
$96,007.29 |
$85,558.23 |
$68,710.76 |
$58,751.46 |
$52,233.79 |
| 3.500 |
$166,510.34 |
$122,512.67 |
$98,965.54 |
$88,568.94 |
$71,852.95 |
$62,023.76 |
$55,633.49 |
| 4.000 |
$169,346.94 |
$125,435.64 |
$101,978.33 |
$91,642.16 |
$75,076.72 |
$65,395.29 |
$59,148.41 |
| 4.125 |
$170,060.74 |
$126,172.97 |
$102,740.01 |
$92,420.16 |
$75,895.27 |
|
$60,044.71 |
| 4.500 |
$172,213.27 |
$128,400.73 |
$105,045.28 |
$94,777.31 |
$78,380.83 |
$68,863.75 |
$62,774.76 |
| 5.000 |
$175,109.24 |
$131,407.75 |
$108,165.99 |
$97,973.79 |
$81,763.90 |
$72,426.61 |
$66,508.44 |
| 5.500 |
$178,034.77 |
$134,456.46 |
$111,339.98 |
$101,230.92 |
$85,224.42 |
$76,081.14 |
$70,345.08 |
| 6.000 |
$180,989.76 |
$137,546.63 |
$114,566.76 |
$104,547.95 |
$88,760.79 |
$79,824.43 |
$74,280.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
