| 樓價： |
$17,447,000.00 |
|
|
| 首期： |
$5,234,100.00 |
| |
| 貸款金額： |
$12,212,900.00 |
全期供款共： |
$19,593,027.43 |
| 每月供款額： |
$65,310.09 (4.125厘息計供300期) |
全期利息共： |
$7,380,127.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,723.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$174,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$654,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,600.29 |
$106,990.04 |
$83,519.32 |
$73,093.54 |
$56,166.43 |
$46,027.06 |
$39,281.51 |
| 1.500 |
$153,249.05 |
$109,661.46 |
$86,217.57 |
$75,810.72 |
$58,932.79 |
$48,843.82 |
$42,149.19 |
| 2.000 |
$155,927.41 |
$112,375.11 |
$88,970.62 |
$78,591.07 |
$61,783.03 |
$51,764.91 |
$45,141.26 |
| 2.500 |
$158,635.31 |
$115,130.89 |
$91,778.29 |
$81,434.30 |
$64,716.51 |
$54,789.11 |
$48,255.72 |
| 3.000 |
$161,372.71 |
$117,928.67 |
$94,640.33 |
$84,340.05 |
$67,732.45 |
$57,914.95 |
$51,490.08 |
| 3.500 |
$164,139.55 |
$120,768.32 |
$97,556.46 |
$87,307.89 |
$70,829.90 |
$61,140.66 |
$54,841.38 |
| 4.000 |
$166,935.76 |
$123,649.67 |
$100,526.35 |
$90,337.35 |
$74,007.77 |
$64,464.19 |
$58,306.25 |
| 4.125 |
$167,639.40 |
$124,376.51 |
$101,277.18 |
$91,104.27 |
$74,814.66 |
|
$59,189.79 |
| 4.500 |
$169,761.28 |
$126,572.55 |
$103,549.64 |
$93,427.87 |
$77,264.84 |
$67,883.26 |
$61,880.97 |
| 5.000 |
$172,616.02 |
$129,536.75 |
$106,625.91 |
$96,578.83 |
$80,599.73 |
$71,395.40 |
$65,561.49 |
| 5.500 |
$175,499.89 |
$132,542.06 |
$109,754.71 |
$99,789.59 |
$84,010.99 |
$74,997.89 |
$69,343.50 |
| 6.000 |
$178,412.82 |
$135,588.23 |
$112,935.55 |
$103,059.39 |
$87,497.01 |
$78,687.89 |
$73,222.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
