| 樓價： |
$17,430,000.00 |
|
|
| 首期： |
$5,229,000.00 |
| |
| 貸款金額： |
$12,201,000.00 |
全期供款共： |
$19,573,936.39 |
| 每月供款額： |
$65,246.45 (4.125厘息計供300期) |
全期利息共： |
$7,372,936.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,715.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$174,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$653,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,453.54 |
$106,885.79 |
$83,437.94 |
$73,022.32 |
$56,111.70 |
$45,982.21 |
$39,243.24 |
| 1.500 |
$153,099.73 |
$109,554.61 |
$86,133.56 |
$75,736.86 |
$58,875.37 |
$48,796.23 |
$42,108.12 |
| 2.000 |
$155,775.47 |
$112,265.62 |
$88,883.93 |
$78,514.50 |
$61,722.83 |
$51,714.47 |
$45,097.27 |
| 2.500 |
$158,480.74 |
$115,018.71 |
$91,688.86 |
$81,354.95 |
$64,653.45 |
$54,735.73 |
$48,208.70 |
| 3.000 |
$161,215.47 |
$117,813.76 |
$94,548.11 |
$84,257.87 |
$67,666.45 |
$57,858.52 |
$51,439.91 |
| 3.500 |
$163,979.62 |
$120,650.65 |
$97,461.40 |
$87,222.82 |
$70,760.89 |
$61,081.08 |
$54,787.94 |
| 4.000 |
$166,773.11 |
$123,529.19 |
$100,428.40 |
$90,249.32 |
$73,935.66 |
$64,401.37 |
$58,249.44 |
| 4.125 |
$167,476.06 |
$124,255.32 |
$101,178.50 |
$91,015.50 |
$74,741.77 |
|
$59,132.11 |
| 4.500 |
$169,595.87 |
$126,449.22 |
$103,448.74 |
$93,336.83 |
$77,189.55 |
$67,817.12 |
$61,820.67 |
| 5.000 |
$172,447.82 |
$129,410.54 |
$106,522.01 |
$96,484.73 |
$80,521.20 |
$71,325.83 |
$65,497.61 |
| 5.500 |
$175,328.89 |
$132,412.91 |
$109,647.77 |
$99,692.35 |
$83,929.13 |
$74,924.81 |
$69,275.94 |
| 6.000 |
$178,238.97 |
$135,456.11 |
$112,825.51 |
$102,958.97 |
$87,411.75 |
$78,611.21 |
$73,151.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
