樓價: |
$17,277,000.00 |
|
|
首期: |
$5,183,100.00 |
| |
貸款金額: |
$12,093,900.00 |
全期供款共: |
$19,402,116.98 |
每月供款額: |
$64,673.72 (4.125厘息計供300期) |
全期利息共: |
$7,308,216.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,638.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$172,770.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$647,888.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$149,132.87 |
$105,947.55 |
$82,705.53 |
$72,381.33 |
$55,619.16 |
$45,578.58 |
$38,898.76 |
1.500 |
$151,755.82 |
$108,592.94 |
$85,377.48 |
$75,072.04 |
$58,358.56 |
$48,367.90 |
$41,738.49 |
2.000 |
$154,408.08 |
$111,280.15 |
$88,103.71 |
$77,825.30 |
$61,181.02 |
$51,260.52 |
$44,701.41 |
2.500 |
$157,089.60 |
$114,009.08 |
$90,884.02 |
$80,640.82 |
$64,085.93 |
$54,255.26 |
$47,785.53 |
3.000 |
$159,800.33 |
$116,779.60 |
$93,718.17 |
$83,518.25 |
$67,072.48 |
$57,350.64 |
$50,988.37 |
3.500 |
$162,540.21 |
$119,591.58 |
$96,605.89 |
$86,457.18 |
$70,139.75 |
$60,544.91 |
$54,307.02 |
4.000 |
$165,309.18 |
$122,444.86 |
$99,546.84 |
$89,457.12 |
$73,286.66 |
$63,836.06 |
$57,738.13 |
4.125 |
$166,005.96 |
$123,164.61 |
$100,290.36 |
$90,216.57 |
$74,085.69 |
|
$58,613.05 |
4.500 |
$168,107.16 |
$125,339.26 |
$102,540.67 |
$92,517.52 |
$76,511.98 |
$67,221.82 |
$61,278.01 |
5.000 |
$170,934.08 |
$128,274.57 |
$105,586.97 |
$95,637.79 |
$79,814.39 |
$70,699.74 |
$64,922.67 |
5.500 |
$173,789.86 |
$131,250.60 |
$108,685.28 |
$98,817.26 |
$83,192.40 |
$74,267.13 |
$68,667.83 |
6.000 |
$176,674.40 |
$134,267.08 |
$111,835.13 |
$102,055.20 |
$86,644.46 |
$77,921.17 |
$72,509.04 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|