樓價: |
$1,727,000.00 |
|
|
首期: |
$518,100.00 |
| |
貸款金額: |
$1,208,900.00 |
全期供款共: |
$1,939,425.60 |
每月供款額: |
$6,464.75 (4.125厘息計供300期) |
全期利息共: |
$730,525.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,863.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,270.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,907.24 |
$10,590.46 |
$8,267.20 |
$7,235.20 |
$5,559.66 |
$4,556.01 |
$3,888.30 |
1.500 |
$15,169.43 |
$10,854.89 |
$8,534.29 |
$7,504.16 |
$5,833.49 |
$4,834.83 |
$4,172.16 |
2.000 |
$15,434.55 |
$11,123.51 |
$8,806.80 |
$7,779.38 |
$6,115.62 |
$5,123.98 |
$4,468.33 |
2.500 |
$15,702.60 |
$11,396.29 |
$9,084.72 |
$8,060.81 |
$6,406.00 |
$5,423.33 |
$4,776.62 |
3.000 |
$15,973.56 |
$11,673.23 |
$9,368.02 |
$8,348.44 |
$6,704.53 |
$5,732.74 |
$5,096.77 |
3.500 |
$16,247.44 |
$11,954.31 |
$9,656.67 |
$8,642.22 |
$7,011.13 |
$6,052.04 |
$5,428.50 |
4.000 |
$16,524.22 |
$12,239.52 |
$9,950.65 |
$8,942.09 |
$7,325.70 |
$6,381.02 |
$5,771.47 |
4.125 |
$16,593.87 |
$12,311.47 |
$10,024.97 |
$9,018.00 |
$7,405.57 |
|
$5,858.93 |
4.500 |
$16,803.90 |
$12,528.85 |
$10,249.91 |
$9,248.00 |
$7,648.10 |
$6,719.46 |
$6,125.32 |
5.000 |
$17,086.48 |
$12,822.26 |
$10,554.42 |
$9,559.90 |
$7,978.20 |
$7,067.11 |
$6,489.64 |
5.500 |
$17,371.94 |
$13,119.74 |
$10,864.12 |
$9,877.72 |
$8,315.87 |
$7,423.70 |
$6,864.00 |
6.000 |
$17,660.28 |
$13,421.27 |
$11,178.98 |
$10,201.39 |
$8,660.94 |
$7,788.96 |
$7,247.97 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|