樓價: |
$17,180,000.00 |
|
|
首期: |
$5,154,000.00 |
| |
貸款金額: |
$12,026,000.00 |
全期供款共: |
$19,293,185.72 |
每月供款額: |
$64,310.62 (4.125厘息計供300期) |
全期利息共: |
$7,267,185.72 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,590.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$171,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$644,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$148,295.58 |
$105,352.72 |
$82,241.19 |
$71,974.95 |
$55,306.89 |
$45,322.68 |
$38,680.37 |
1.500 |
$150,903.81 |
$107,983.26 |
$84,898.14 |
$74,650.56 |
$58,030.91 |
$48,096.34 |
$41,504.16 |
2.000 |
$153,541.17 |
$110,655.38 |
$87,609.06 |
$77,388.36 |
$60,837.53 |
$50,972.72 |
$44,450.44 |
2.500 |
$156,207.64 |
$113,368.98 |
$90,373.76 |
$80,188.07 |
$63,726.12 |
$53,950.65 |
$47,517.24 |
3.000 |
$158,903.15 |
$116,123.95 |
$93,192.00 |
$83,049.35 |
$66,695.91 |
$57,028.65 |
$50,702.10 |
3.500 |
$161,627.64 |
$118,920.14 |
$96,063.50 |
$85,971.77 |
$69,745.96 |
$60,204.99 |
$54,002.11 |
4.000 |
$164,381.07 |
$121,757.40 |
$98,987.95 |
$88,954.87 |
$72,875.19 |
$63,477.66 |
$57,413.96 |
4.125 |
$165,073.93 |
$122,473.11 |
$99,727.29 |
$89,710.06 |
$73,669.74 |
|
$58,283.98 |
4.500 |
$167,163.34 |
$124,635.55 |
$101,964.97 |
$91,998.09 |
$76,082.41 |
$66,844.41 |
$60,933.98 |
5.000 |
$169,974.39 |
$127,554.39 |
$104,994.16 |
$95,100.84 |
$79,366.28 |
$70,302.80 |
$64,558.17 |
5.500 |
$172,814.13 |
$130,513.70 |
$108,075.08 |
$98,262.46 |
$82,725.33 |
$73,850.16 |
$68,282.31 |
6.000 |
$175,682.48 |
$133,513.26 |
$111,207.24 |
$101,482.22 |
$86,158.00 |
$77,483.69 |
$72,101.95 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|