樓價: |
$16,832,000.00 |
|
|
首期: |
$5,049,600.00 |
| |
貸款金額: |
$11,782,400.00 |
全期供款共: |
$18,902,380.80 |
每月供款額: |
$63,007.94 (4.125厘息計供300期) |
全期利息共: |
$7,119,980.80 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,416.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$168,320.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$631,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$145,291.68 |
$103,218.68 |
$80,575.30 |
$70,517.02 |
$54,186.59 |
$44,404.62 |
$37,896.85 |
1.500 |
$147,847.08 |
$105,795.94 |
$83,178.43 |
$73,138.43 |
$56,855.43 |
$47,122.10 |
$40,663.44 |
2.000 |
$150,431.03 |
$108,413.93 |
$85,834.44 |
$75,820.77 |
$59,605.20 |
$49,940.21 |
$43,550.04 |
2.500 |
$153,043.48 |
$111,072.57 |
$88,543.14 |
$78,563.77 |
$62,435.28 |
$52,857.82 |
$46,554.72 |
3.000 |
$155,684.39 |
$113,771.73 |
$91,304.29 |
$81,367.09 |
$65,344.91 |
$55,873.47 |
$49,675.07 |
3.500 |
$158,353.70 |
$116,511.28 |
$94,117.63 |
$84,230.32 |
$68,333.17 |
$58,985.47 |
$52,908.24 |
4.000 |
$161,051.34 |
$119,291.07 |
$96,982.84 |
$87,152.99 |
$71,399.03 |
$62,191.85 |
$56,250.98 |
4.125 |
$161,730.18 |
$119,992.28 |
$97,707.20 |
$87,892.88 |
$72,177.48 |
|
$57,103.37 |
4.500 |
$163,777.26 |
$122,110.92 |
$99,899.55 |
$90,134.57 |
$74,541.28 |
$65,490.41 |
$59,699.69 |
5.000 |
$166,531.37 |
$124,970.63 |
$102,867.39 |
$93,174.47 |
$77,758.63 |
$68,878.74 |
$63,250.47 |
5.500 |
$169,313.59 |
$127,870.00 |
$105,885.90 |
$96,272.04 |
$81,049.63 |
$72,354.24 |
$66,899.17 |
6.000 |
$172,123.83 |
$130,808.80 |
$108,954.62 |
$99,426.59 |
$84,412.77 |
$75,914.17 |
$70,641.44 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|