| 樓價： |
$16,670,000.00 |
|
|
| 首期： |
$5,001,000.00 |
| |
| 貸款金額： |
$11,669,000.00 |
全期供款共： |
$18,720,454.36 |
| 每月供款額： |
$62,401.51 (4.125厘息計供300期) |
全期利息共： |
$7,051,454.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,335.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$625,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,893.32 |
$102,225.25 |
$79,799.80 |
$69,838.32 |
$53,665.07 |
$43,977.25 |
$37,532.12 |
| 1.500 |
$146,424.12 |
$104,777.70 |
$82,377.88 |
$72,434.50 |
$56,308.22 |
$46,668.57 |
$40,272.08 |
| 2.000 |
$148,983.20 |
$107,370.50 |
$85,008.32 |
$75,091.03 |
$59,031.53 |
$49,459.56 |
$43,130.90 |
| 2.500 |
$151,570.51 |
$110,003.55 |
$87,690.95 |
$77,807.63 |
$61,834.37 |
$52,349.09 |
$46,106.66 |
| 3.000 |
$154,186.00 |
$112,676.73 |
$90,425.53 |
$80,583.97 |
$64,715.99 |
$55,335.72 |
$49,196.97 |
| 3.500 |
$156,829.62 |
$115,389.92 |
$93,211.79 |
$83,419.64 |
$67,675.50 |
$58,417.76 |
$52,399.02 |
| 4.000 |
$159,501.30 |
$118,142.95 |
$96,049.42 |
$86,314.18 |
$70,711.84 |
$61,593.28 |
$55,709.59 |
| 4.125 |
$160,173.60 |
$118,837.42 |
$96,766.82 |
$87,046.96 |
$71,482.80 |
|
$56,553.78 |
| 4.500 |
$162,200.98 |
$120,935.66 |
$98,938.07 |
$89,267.07 |
$73,823.86 |
$64,860.09 |
$59,125.11 |
| 5.000 |
$164,928.58 |
$123,767.85 |
$101,877.34 |
$92,277.71 |
$77,010.24 |
$68,215.81 |
$62,641.72 |
| 5.500 |
$167,684.03 |
$126,639.31 |
$104,866.80 |
$95,345.47 |
$80,269.57 |
$71,657.87 |
$66,255.30 |
| 6.000 |
$170,467.22 |
$129,549.82 |
$107,905.98 |
$98,469.65 |
$83,600.34 |
$75,183.53 |
$69,961.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
