| 樓價： |
$16,560,000.00 |
|
|
| 首期： |
$4,968,000.00 |
| |
| 貸款金額： |
$11,592,000.00 |
全期供款共： |
$18,596,924.07 |
| 每月供款額： |
$61,989.75 (4.125厘息計供300期) |
全期利息共： |
$7,004,924.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,280.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$621,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,943.81 |
$101,550.70 |
$79,273.23 |
$69,377.48 |
$53,310.95 |
$43,687.05 |
$37,284.45 |
| 1.500 |
$145,457.92 |
$104,086.31 |
$81,834.29 |
$71,956.53 |
$55,936.66 |
$46,360.62 |
$40,006.33 |
| 2.000 |
$148,000.11 |
$106,662.00 |
$84,447.38 |
$74,595.53 |
$58,642.00 |
$49,133.19 |
$42,846.29 |
| 2.500 |
$150,570.34 |
$109,277.67 |
$87,112.31 |
$77,294.21 |
$61,426.34 |
$52,003.65 |
$45,802.41 |
| 3.000 |
$153,168.57 |
$111,933.22 |
$89,828.84 |
$80,052.22 |
$64,288.95 |
$54,970.58 |
$48,872.34 |
| 3.500 |
$155,794.75 |
$114,628.50 |
$92,596.72 |
$82,869.18 |
$67,228.93 |
$58,032.28 |
$52,053.26 |
| 4.000 |
$158,448.80 |
$117,363.36 |
$95,415.62 |
$85,744.62 |
$70,245.24 |
$61,186.85 |
$55,341.98 |
| 4.125 |
$159,116.67 |
$118,053.25 |
$96,128.28 |
$86,472.56 |
$71,011.11 |
|
$56,180.60 |
| 4.500 |
$161,130.67 |
$120,137.64 |
$98,285.21 |
$88,678.02 |
$73,336.72 |
$64,432.10 |
$58,734.96 |
| 5.000 |
$163,840.27 |
$122,951.15 |
$101,205.08 |
$91,668.80 |
$76,502.07 |
$67,765.68 |
$62,228.36 |
| 5.500 |
$166,577.53 |
$125,803.66 |
$104,174.81 |
$94,716.31 |
$79,739.90 |
$71,185.02 |
$65,818.10 |
| 6.000 |
$169,342.36 |
$128,694.97 |
$107,193.94 |
$97,819.88 |
$83,048.69 |
$74,687.42 |
$69,499.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
