樓價: |
$1,630,000.00 |
|
|
首期: |
$489,000.00 |
| |
貸款金額: |
$1,141,000.00 |
全期供款共: |
$1,830,494.34 |
每月供款額: |
$6,101.65 (4.125厘息計供300期) |
全期利息共: |
$689,494.34 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,815.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,069.95 |
$9,995.63 |
$7,802.86 |
$6,828.82 |
$5,247.39 |
$4,300.11 |
$3,669.91 |
1.500 |
$14,317.42 |
$10,245.21 |
$8,054.95 |
$7,082.68 |
$5,505.84 |
$4,563.27 |
$3,937.82 |
2.000 |
$14,567.64 |
$10,498.74 |
$8,312.15 |
$7,342.43 |
$5,772.13 |
$4,836.18 |
$4,217.36 |
2.500 |
$14,820.63 |
$10,756.20 |
$8,574.46 |
$7,608.06 |
$6,046.19 |
$5,118.72 |
$4,508.33 |
3.000 |
$15,076.38 |
$11,017.58 |
$8,841.85 |
$7,879.54 |
$6,327.96 |
$5,410.75 |
$4,810.50 |
3.500 |
$15,334.87 |
$11,282.88 |
$9,114.29 |
$8,156.81 |
$6,617.34 |
$5,712.11 |
$5,123.60 |
4.000 |
$15,596.11 |
$11,552.07 |
$9,391.76 |
$8,439.84 |
$6,914.24 |
$6,022.62 |
$5,447.31 |
4.125 |
$15,661.85 |
$11,619.98 |
$9,461.90 |
$8,511.49 |
$6,989.62 |
|
$5,529.85 |
4.500 |
$15,860.08 |
$11,825.14 |
$9,674.21 |
$8,728.57 |
$7,218.53 |
$6,342.05 |
$5,781.28 |
5.000 |
$16,126.79 |
$12,102.08 |
$9,961.61 |
$9,022.96 |
$7,530.09 |
$6,670.17 |
$6,125.13 |
5.500 |
$16,396.22 |
$12,382.85 |
$10,253.92 |
$9,322.92 |
$7,848.79 |
$7,006.74 |
$6,478.47 |
6.000 |
$16,668.36 |
$12,667.44 |
$10,551.09 |
$9,628.41 |
$8,174.48 |
$7,351.48 |
$6,840.87 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|