樓價: |
$16,100,000.00 |
|
|
首期: |
$4,830,000.00 |
| |
貸款金額: |
$11,270,000.00 |
全期供款共: |
$18,080,342.85 |
每月供款額: |
$60,267.81 (4.125厘息計供300期) |
全期利息共: |
$6,810,342.85 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,050.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$161,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$603,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$138,973.15 |
$98,729.84 |
$77,071.19 |
$67,450.33 |
$51,830.09 |
$42,473.53 |
$36,248.77 |
1.500 |
$141,417.42 |
$101,195.02 |
$79,561.12 |
$69,957.74 |
$54,382.87 |
$45,072.82 |
$38,895.05 |
2.000 |
$143,888.99 |
$103,699.16 |
$82,101.62 |
$72,523.43 |
$57,013.05 |
$47,768.38 |
$41,656.11 |
2.500 |
$146,387.83 |
$106,242.18 |
$84,692.52 |
$75,147.14 |
$59,720.06 |
$50,559.11 |
$44,530.13 |
3.000 |
$148,913.89 |
$108,823.96 |
$87,333.60 |
$77,828.55 |
$62,503.15 |
$53,443.62 |
$47,514.77 |
3.500 |
$151,467.12 |
$111,444.37 |
$90,024.59 |
$80,567.26 |
$65,361.46 |
$56,420.28 |
$50,607.34 |
4.000 |
$154,047.45 |
$114,103.27 |
$92,765.19 |
$83,362.83 |
$68,293.98 |
$59,487.21 |
$53,804.70 |
4.125 |
$154,696.76 |
$114,773.99 |
$93,458.05 |
$84,070.55 |
$69,038.58 |
|
$54,620.02 |
4.500 |
$156,654.82 |
$116,800.49 |
$95,555.06 |
$86,214.74 |
$71,299.58 |
$62,642.32 |
$57,103.43 |
5.000 |
$159,289.16 |
$119,535.84 |
$98,393.83 |
$89,122.44 |
$74,377.01 |
$65,883.30 |
$60,499.80 |
5.500 |
$161,950.38 |
$122,309.12 |
$101,281.07 |
$92,085.31 |
$77,524.90 |
$69,207.66 |
$63,989.82 |
6.000 |
$164,638.41 |
$125,120.11 |
$104,216.33 |
$95,102.66 |
$80,741.78 |
$72,612.77 |
$67,569.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|