| 樓價： |
$15,990,000.00 |
|
|
| 首期： |
$4,797,000.00 |
| |
| 貸款金額： |
$11,193,000.00 |
全期供款共： |
$17,956,812.55 |
| 每月供款額： |
$59,856.04 (4.125厘息計供300期) |
全期利息共： |
$6,763,812.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$599,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,023.65 |
$98,055.29 |
$76,544.62 |
$66,989.49 |
$51,475.97 |
$42,183.33 |
$36,001.11 |
| 1.500 |
$140,451.21 |
$100,503.63 |
$79,017.53 |
$69,479.77 |
$54,011.31 |
$44,764.87 |
$38,629.31 |
| 2.000 |
$142,905.90 |
$102,990.66 |
$81,540.68 |
$72,027.93 |
$56,623.52 |
$47,442.02 |
$41,371.51 |
| 2.500 |
$145,387.67 |
$105,516.30 |
$84,113.88 |
$74,633.72 |
$59,312.03 |
$50,213.67 |
$44,225.88 |
| 3.000 |
$147,896.47 |
$108,080.44 |
$86,736.91 |
$77,296.80 |
$62,076.11 |
$53,078.47 |
$47,190.14 |
| 3.500 |
$150,432.25 |
$110,682.95 |
$89,409.51 |
$80,016.80 |
$64,914.89 |
$56,034.80 |
$50,261.57 |
| 4.000 |
$152,994.95 |
$113,323.68 |
$92,131.39 |
$82,793.27 |
$67,827.38 |
$59,080.78 |
$53,437.09 |
| 4.125 |
$153,639.82 |
$113,989.82 |
$92,819.52 |
$83,496.15 |
$68,566.89 |
|
$54,246.84 |
| 4.500 |
$155,584.51 |
$116,002.47 |
$94,902.20 |
$85,625.70 |
$70,812.44 |
$62,214.33 |
$56,713.29 |
| 5.000 |
$158,200.84 |
$118,719.13 |
$97,721.57 |
$88,513.53 |
$73,868.85 |
$65,433.16 |
$60,086.44 |
| 5.500 |
$160,843.89 |
$121,473.46 |
$100,589.09 |
$91,456.15 |
$76,995.23 |
$68,734.81 |
$63,552.62 |
| 6.000 |
$163,513.55 |
$124,265.25 |
$103,504.30 |
$94,452.89 |
$80,190.13 |
$72,116.66 |
$67,107.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
