| 樓價： |
$15,745,000.00 |
|
|
| 首期： |
$4,723,500.00 |
| |
| 貸款金額： |
$11,021,500.00 |
全期供款共： |
$17,681,676.90 |
| 每月供款額： |
$58,938.92 (4.125厘息計供300期) |
全期利息共： |
$6,660,176.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,872.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$157,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$590,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,908.84 |
$96,552.88 |
$75,371.80 |
$65,963.07 |
$50,687.25 |
$41,537.00 |
$35,449.50 |
| 1.500 |
$138,299.21 |
$98,963.70 |
$77,806.82 |
$68,415.19 |
$53,183.74 |
$44,078.98 |
$38,037.42 |
| 2.000 |
$140,716.29 |
$101,412.63 |
$80,291.30 |
$70,924.31 |
$55,755.93 |
$46,715.11 |
$40,737.61 |
| 2.500 |
$143,160.03 |
$103,899.57 |
$82,825.08 |
$73,490.17 |
$58,403.25 |
$49,444.29 |
$43,548.25 |
| 3.000 |
$145,630.39 |
$106,424.42 |
$85,407.92 |
$76,112.46 |
$61,124.97 |
$52,265.20 |
$46,467.09 |
| 3.500 |
$148,127.31 |
$108,987.06 |
$88,039.57 |
$78,790.78 |
$63,920.26 |
$55,176.23 |
$49,491.46 |
| 4.000 |
$150,650.75 |
$111,587.33 |
$90,719.75 |
$81,524.70 |
$66,788.12 |
$58,175.54 |
$52,618.33 |
| 4.125 |
$151,285.74 |
$112,243.26 |
$91,397.33 |
$82,216.82 |
$67,516.30 |
|
$53,415.67 |
| 4.500 |
$153,200.63 |
$114,225.07 |
$93,448.10 |
$84,313.74 |
$69,727.45 |
$61,261.08 |
$55,844.32 |
| 5.000 |
$155,776.88 |
$116,900.11 |
$96,224.28 |
$87,157.32 |
$72,737.02 |
$64,430.59 |
$59,165.80 |
| 5.500 |
$158,379.43 |
$119,612.24 |
$99,047.85 |
$90,054.85 |
$75,815.50 |
$67,681.65 |
$62,578.86 |
| 6.000 |
$161,008.18 |
$122,361.25 |
$101,918.39 |
$93,005.68 |
$78,961.45 |
$71,011.68 |
$66,079.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
