| 樓價： |
$15,687,000.00 |
|
|
| 首期： |
$4,706,100.00 |
| |
| 貸款金額： |
$10,980,900.00 |
全期供款共： |
$17,616,542.75 |
| 每月供款額： |
$58,721.81 (4.125厘息計供300期) |
全期利息共： |
$6,635,642.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,843.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$156,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$588,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,408.19 |
$96,197.21 |
$75,094.15 |
$65,720.08 |
$50,500.53 |
$41,383.99 |
$35,318.91 |
| 1.500 |
$137,789.76 |
$98,599.15 |
$77,520.20 |
$68,163.17 |
$52,987.83 |
$43,916.61 |
$37,897.31 |
| 2.000 |
$140,197.93 |
$101,039.05 |
$79,995.53 |
$70,663.05 |
$55,550.54 |
$46,543.02 |
$40,587.54 |
| 2.500 |
$142,632.67 |
$103,516.84 |
$82,519.97 |
$73,219.46 |
$58,188.11 |
$49,262.15 |
$43,387.83 |
| 3.000 |
$145,093.93 |
$106,032.39 |
$85,093.30 |
$75,832.08 |
$60,899.81 |
$52,072.67 |
$46,295.92 |
| 3.500 |
$147,581.66 |
$108,585.58 |
$87,715.26 |
$78,500.54 |
$63,684.80 |
$54,972.97 |
$49,309.15 |
| 4.000 |
$150,095.80 |
$111,176.27 |
$90,385.56 |
$81,224.39 |
$66,542.09 |
$57,961.24 |
$52,424.50 |
| 4.125 |
$150,728.45 |
$111,829.79 |
$91,060.65 |
$81,913.95 |
$67,267.59 |
|
$53,218.90 |
| 4.500 |
$152,636.28 |
$113,804.30 |
$93,103.87 |
$84,003.15 |
$69,470.60 |
$61,035.41 |
$55,638.61 |
| 5.000 |
$155,203.04 |
$116,469.48 |
$95,869.81 |
$86,836.26 |
$72,469.08 |
$64,193.25 |
$58,947.85 |
| 5.500 |
$157,796.00 |
$119,171.62 |
$98,682.99 |
$89,723.12 |
$75,536.22 |
$67,432.33 |
$62,348.34 |
| 6.000 |
$160,415.08 |
$121,910.50 |
$101,542.96 |
$92,663.07 |
$78,670.58 |
$70,750.09 |
$65,836.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
