樓價: |
$15,480,000.00 |
|
|
首期: |
$4,644,000.00 |
| |
貸款金額: |
$10,836,000.00 |
全期供款共: |
$17,384,081.20 |
每月供款額: |
$57,946.94 (4.125厘息計供300期) |
全期利息共: |
$6,548,081.20 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,740.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$154,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$580,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$133,621.39 |
$94,927.83 |
$74,103.23 |
$64,852.87 |
$49,834.15 |
$40,837.90 |
$34,852.86 |
1.500 |
$135,971.53 |
$97,298.07 |
$76,497.27 |
$67,263.71 |
$52,288.62 |
$43,337.10 |
$37,397.23 |
2.000 |
$138,347.93 |
$99,705.78 |
$78,939.94 |
$69,730.60 |
$54,817.52 |
$45,928.86 |
$40,051.97 |
2.500 |
$140,750.54 |
$102,150.87 |
$81,431.07 |
$72,253.28 |
$57,420.28 |
$48,612.11 |
$42,815.30 |
3.000 |
$143,179.32 |
$104,633.22 |
$83,970.44 |
$74,831.43 |
$60,096.20 |
$51,385.54 |
$45,685.01 |
3.500 |
$145,634.22 |
$107,152.73 |
$86,557.80 |
$77,464.67 |
$62,844.44 |
$54,247.57 |
$48,658.48 |
4.000 |
$148,115.19 |
$109,709.23 |
$89,192.87 |
$80,152.58 |
$65,664.03 |
$57,196.40 |
$51,732.72 |
4.125 |
$148,739.49 |
$110,354.12 |
$89,859.05 |
$80,833.05 |
$66,379.95 |
|
$52,516.65 |
4.500 |
$150,622.15 |
$112,302.58 |
$91,875.30 |
$82,894.67 |
$68,553.89 |
$60,230.01 |
$54,904.42 |
5.000 |
$153,155.04 |
$114,932.59 |
$94,604.75 |
$85,690.40 |
$71,512.80 |
$63,346.18 |
$58,169.99 |
5.500 |
$155,713.78 |
$117,599.07 |
$97,380.80 |
$88,539.16 |
$74,539.47 |
$66,542.52 |
$61,525.62 |
6.000 |
$158,298.30 |
$120,301.82 |
$100,203.03 |
$91,440.33 |
$77,632.47 |
$69,816.50 |
$64,967.29 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|