樓價: |
$15,475,000.00 |
|
|
首期: |
$4,642,500.00 |
| |
貸款金額: |
$10,832,500.00 |
全期供款共: |
$17,378,466.18 |
每月供款額: |
$57,928.22 (4.125厘息計供300期) |
全期利息共: |
$6,545,966.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,737.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$154,750.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$580,313.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$133,578.23 |
$94,897.16 |
$74,079.30 |
$64,831.92 |
$49,818.05 |
$40,824.71 |
$34,841.60 |
1.500 |
$135,927.61 |
$97,266.64 |
$76,472.56 |
$67,241.99 |
$52,271.73 |
$43,323.10 |
$37,385.15 |
2.000 |
$138,303.24 |
$99,673.57 |
$78,914.44 |
$69,708.08 |
$54,799.81 |
$45,914.02 |
$40,039.03 |
2.500 |
$140,705.08 |
$102,117.87 |
$81,404.77 |
$72,229.94 |
$57,401.73 |
$48,596.41 |
$42,801.47 |
3.000 |
$143,133.07 |
$104,599.43 |
$83,943.32 |
$74,807.26 |
$60,076.78 |
$51,368.94 |
$45,670.26 |
3.500 |
$145,587.18 |
$107,118.12 |
$86,529.84 |
$77,439.65 |
$62,824.14 |
$54,230.05 |
$48,642.77 |
4.000 |
$148,067.34 |
$109,673.80 |
$89,164.06 |
$80,126.69 |
$65,642.82 |
$57,177.93 |
$51,716.01 |
4.125 |
$148,691.45 |
$110,318.48 |
$89,830.02 |
$80,806.94 |
$66,358.51 |
|
$52,499.68 |
4.500 |
$150,573.50 |
$112,266.31 |
$91,845.63 |
$82,867.90 |
$68,531.74 |
$60,210.55 |
$54,886.69 |
5.000 |
$153,105.57 |
$114,895.47 |
$94,574.19 |
$85,662.72 |
$71,489.71 |
$63,325.72 |
$58,151.20 |
5.500 |
$155,663.49 |
$117,561.09 |
$97,349.35 |
$88,510.57 |
$74,515.39 |
$66,521.03 |
$61,505.74 |
6.000 |
$158,247.17 |
$120,262.96 |
$100,170.67 |
$91,410.79 |
$77,607.39 |
$69,793.95 |
$64,946.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|