| 樓價： |
$15,080,000.00 |
|
|
| 首期： |
$4,524,000.00 |
| |
| 貸款金額： |
$10,556,000.00 |
全期供款共： |
$16,934,880.13 |
| 每月供款額： |
$56,449.60 (4.125厘息計供300期) |
全期利息共： |
$6,378,880.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,540.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$565,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$130,168.64 |
$92,474.91 |
$72,188.42 |
$63,177.08 |
$48,546.44 |
$39,782.66 |
$33,952.27 |
| 1.500 |
$132,458.05 |
$94,783.91 |
$74,520.60 |
$65,525.63 |
$50,937.49 |
$42,217.28 |
$36,430.89 |
| 2.000 |
$134,773.04 |
$97,129.40 |
$76,900.15 |
$67,928.78 |
$53,401.04 |
$44,742.06 |
$39,017.03 |
| 2.500 |
$137,113.57 |
$99,511.31 |
$79,326.91 |
$70,386.27 |
$55,936.55 |
$47,355.98 |
$41,708.96 |
| 3.000 |
$139,479.60 |
$101,929.52 |
$81,800.66 |
$72,897.80 |
$58,543.32 |
$50,057.75 |
$44,504.52 |
| 3.500 |
$141,871.06 |
$104,383.92 |
$84,321.17 |
$75,463.00 |
$61,220.55 |
$52,845.82 |
$47,401.16 |
| 4.000 |
$144,287.92 |
$106,874.37 |
$86,888.14 |
$78,081.46 |
$63,967.28 |
$55,718.46 |
$50,395.96 |
| 4.125 |
$144,896.09 |
$107,502.59 |
$87,537.11 |
$78,744.34 |
$64,664.71 |
|
$51,159.63 |
| 4.500 |
$146,730.10 |
$109,400.70 |
$89,501.26 |
$80,752.69 |
$66,782.47 |
$58,673.68 |
$53,485.70 |
| 5.000 |
$149,197.54 |
$111,962.76 |
$92,160.18 |
$83,476.18 |
$69,664.93 |
$61,709.32 |
$56,666.89 |
| 5.500 |
$151,690.17 |
$114,560.34 |
$94,864.50 |
$86,251.33 |
$72,613.38 |
$64,823.08 |
$59,935.81 |
| 6.000 |
$154,207.90 |
$117,193.24 |
$97,613.81 |
$89,077.53 |
$75,626.46 |
$68,012.46 |
$63,288.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
