| 樓價： |
$14,910,000.00 |
|
|
| 首期： |
$4,473,000.00 |
| |
| 貸款金額： |
$10,437,000.00 |
全期供款共： |
$16,743,969.68 |
| 每月供款額： |
$55,813.23 (4.125厘息計供300期) |
全期利息共： |
$6,306,969.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,455.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$149,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$559,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$128,701.22 |
$91,432.42 |
$71,374.63 |
$62,464.87 |
$47,999.17 |
$39,334.18 |
$33,569.52 |
| 1.500 |
$130,964.83 |
$93,715.39 |
$73,680.51 |
$64,786.95 |
$50,363.26 |
$41,741.35 |
$36,020.20 |
| 2.000 |
$133,253.72 |
$96,034.44 |
$76,033.24 |
$67,163.00 |
$52,799.04 |
$44,237.68 |
$38,577.18 |
| 2.500 |
$135,567.86 |
$98,389.50 |
$78,432.64 |
$69,592.79 |
$55,305.96 |
$46,822.13 |
$41,238.77 |
| 3.000 |
$137,907.21 |
$100,780.45 |
$80,878.51 |
$72,076.01 |
$57,883.35 |
$49,493.43 |
$44,002.81 |
| 3.500 |
$140,271.72 |
$103,207.18 |
$83,370.60 |
$74,612.29 |
$60,530.40 |
$52,250.08 |
$46,866.79 |
| 4.000 |
$142,661.33 |
$105,669.55 |
$85,908.63 |
$77,201.23 |
$63,246.17 |
$55,090.33 |
$49,827.83 |
| 4.125 |
$143,262.65 |
$106,290.69 |
$86,550.28 |
$77,856.64 |
$63,935.73 |
|
$50,582.89 |
| 4.500 |
$145,075.98 |
$108,167.41 |
$88,492.30 |
$79,842.35 |
$66,029.62 |
$58,012.24 |
$52,882.75 |
| 5.000 |
$147,515.61 |
$110,700.58 |
$91,121.24 |
$82,535.13 |
$68,879.58 |
$61,013.66 |
$56,028.07 |
| 5.500 |
$149,980.14 |
$113,268.88 |
$93,795.08 |
$85,279.00 |
$71,794.80 |
$64,092.31 |
$59,260.14 |
| 6.000 |
$152,469.48 |
$115,872.10 |
$96,513.39 |
$88,073.34 |
$74,773.91 |
$67,245.74 |
$62,575.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
