樓價: |
$14,850,000.00 |
|
|
首期: |
$4,455,000.00 |
| |
貸款金額: |
$10,395,000.00 |
全期供款共: |
$16,676,589.52 |
每月供款額: |
$55,588.63 (4.125厘息計供300期) |
全期利息共: |
$6,281,589.52 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,425.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$148,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$556,875.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$128,183.31 |
$91,064.48 |
$71,087.40 |
$62,213.50 |
$47,806.01 |
$39,175.89 |
$33,434.43 |
1.500 |
$130,437.81 |
$93,338.26 |
$73,384.01 |
$64,526.24 |
$50,160.60 |
$41,573.38 |
$35,875.25 |
2.000 |
$132,717.49 |
$95,647.99 |
$75,727.27 |
$66,892.73 |
$52,586.57 |
$44,059.66 |
$38,421.94 |
2.500 |
$135,022.32 |
$97,993.56 |
$78,117.01 |
$69,312.74 |
$55,083.41 |
$46,633.71 |
$41,072.82 |
3.000 |
$137,352.25 |
$100,374.89 |
$80,553.04 |
$71,785.96 |
$57,650.42 |
$49,294.27 |
$43,825.74 |
3.500 |
$139,707.25 |
$102,791.86 |
$83,035.10 |
$74,312.04 |
$60,286.81 |
$52,039.82 |
$46,678.20 |
4.000 |
$142,087.24 |
$105,244.32 |
$85,562.92 |
$76,890.56 |
$62,991.66 |
$54,868.64 |
$49,627.32 |
4.125 |
$142,686.14 |
$105,862.97 |
$86,201.99 |
$77,543.33 |
$63,678.44 |
|
$50,379.34 |
4.500 |
$144,492.18 |
$107,732.13 |
$88,136.19 |
$79,521.05 |
$65,763.90 |
$57,778.79 |
$52,669.94 |
5.000 |
$146,921.98 |
$110,255.10 |
$90,754.56 |
$82,203.00 |
$68,602.40 |
$60,768.13 |
$55,802.61 |
5.500 |
$149,376.59 |
$112,813.07 |
$93,417.63 |
$84,935.83 |
$71,505.89 |
$63,834.39 |
$59,021.67 |
6.000 |
$151,855.92 |
$115,405.81 |
$96,125.00 |
$87,718.92 |
$74,473.01 |
$66,975.13 |
$62,323.28 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|