樓價: |
$14,400,000.00 |
|
|
首期: |
$4,320,000.00 |
| |
貸款金額: |
$10,080,000.00 |
全期供款共: |
$16,171,238.32 |
每月供款額: |
$53,904.13 (4.125厘息計供300期) |
全期利息共: |
$6,091,238.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,200.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$144,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$540,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$124,298.97 |
$88,304.95 |
$68,933.24 |
$60,328.25 |
$46,357.35 |
$37,988.74 |
$32,421.26 |
1.500 |
$126,485.15 |
$90,509.83 |
$71,160.25 |
$62,570.90 |
$48,640.58 |
$40,313.58 |
$34,788.12 |
2.000 |
$128,695.75 |
$92,749.56 |
$73,432.50 |
$64,865.68 |
$50,993.04 |
$42,724.52 |
$37,257.64 |
2.500 |
$130,930.73 |
$95,024.06 |
$75,749.83 |
$67,212.35 |
$53,414.21 |
$45,220.57 |
$39,828.19 |
3.000 |
$133,190.06 |
$97,333.23 |
$78,112.04 |
$69,610.63 |
$55,903.44 |
$47,800.50 |
$42,497.69 |
3.500 |
$135,473.69 |
$99,676.95 |
$80,518.89 |
$72,060.16 |
$58,459.94 |
$50,462.86 |
$45,263.70 |
4.000 |
$137,781.57 |
$102,055.10 |
$82,970.11 |
$74,560.54 |
$61,082.82 |
$53,205.95 |
$48,123.46 |
4.125 |
$138,362.32 |
$102,655.00 |
$83,589.81 |
$75,193.53 |
$61,748.79 |
|
$48,852.69 |
4.500 |
$140,113.63 |
$104,467.52 |
$85,465.40 |
$77,111.32 |
$63,771.06 |
$56,027.91 |
$51,073.88 |
5.000 |
$142,469.80 |
$106,914.04 |
$88,004.42 |
$79,712.00 |
$66,523.54 |
$58,926.68 |
$54,111.62 |
5.500 |
$144,850.03 |
$109,394.49 |
$90,586.79 |
$82,362.01 |
$69,339.04 |
$61,900.02 |
$57,233.13 |
6.000 |
$147,254.23 |
$111,908.67 |
$93,212.12 |
$85,060.77 |
$72,216.25 |
$64,945.58 |
$60,434.69 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|