樓價: |
$13,930,000.00 |
|
|
首期: |
$4,179,000.00 |
| |
貸款金額: |
$9,751,000.00 |
全期供款共: |
$15,643,427.07 |
每月供款額: |
$52,144.76 (4.125厘息計供300期) |
全期利息共: |
$5,892,427.07 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,965.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$139,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$522,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$120,241.99 |
$85,422.78 |
$66,683.34 |
$58,359.20 |
$44,844.29 |
$36,748.83 |
$31,363.07 |
1.500 |
$122,356.81 |
$87,555.69 |
$68,837.66 |
$60,528.65 |
$47,053.00 |
$38,997.79 |
$33,652.67 |
2.000 |
$124,495.26 |
$89,722.32 |
$71,035.75 |
$62,748.53 |
$49,328.68 |
$41,330.04 |
$36,041.59 |
2.500 |
$126,657.30 |
$91,922.58 |
$73,277.44 |
$65,018.62 |
$51,670.83 |
$43,744.62 |
$38,528.24 |
3.000 |
$128,842.89 |
$94,156.38 |
$75,562.55 |
$67,338.62 |
$54,078.81 |
$46,240.35 |
$41,110.61 |
3.500 |
$131,051.98 |
$96,423.61 |
$77,890.84 |
$69,708.20 |
$56,551.87 |
$48,815.80 |
$43,786.35 |
4.000 |
$133,284.53 |
$98,724.13 |
$80,262.06 |
$72,126.97 |
$59,089.14 |
$51,469.37 |
$46,552.77 |
4.125 |
$133,846.33 |
$99,304.45 |
$80,861.53 |
$72,739.30 |
$59,733.38 |
|
$47,258.20 |
4.500 |
$135,540.47 |
$101,057.81 |
$82,675.90 |
$74,594.50 |
$61,689.64 |
$54,199.22 |
$49,406.88 |
5.000 |
$137,819.75 |
$103,424.48 |
$85,132.05 |
$77,110.29 |
$64,352.28 |
$57,003.37 |
$52,345.48 |
5.500 |
$140,122.29 |
$105,823.97 |
$87,630.14 |
$79,673.81 |
$67,075.89 |
$59,879.67 |
$55,365.11 |
6.000 |
$142,448.01 |
$108,256.09 |
$90,169.78 |
$82,284.48 |
$69,859.19 |
$62,825.83 |
$58,462.17 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|