樓價: |
$1,373,000.00 |
|
|
首期: |
$411,900.00 |
| |
貸款金額: |
$961,100.00 |
全期供款共: |
$1,541,882.65 |
每月供款額: |
$5,139.61 (4.125厘息計供300期) |
全期利息共: |
$580,782.65 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,686.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$13,730.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,851.56 |
$8,419.63 |
$6,572.59 |
$5,752.13 |
$4,420.04 |
$3,622.12 |
$3,091.28 |
1.500 |
$12,060.01 |
$8,629.86 |
$6,784.93 |
$5,965.96 |
$4,637.74 |
$3,843.79 |
$3,316.95 |
2.000 |
$12,270.78 |
$8,843.41 |
$7,001.59 |
$6,184.76 |
$4,862.04 |
$4,073.66 |
$3,552.41 |
2.500 |
$12,483.88 |
$9,060.28 |
$7,222.54 |
$6,408.51 |
$5,092.90 |
$4,311.66 |
$3,797.51 |
3.000 |
$12,699.30 |
$9,280.45 |
$7,447.77 |
$6,637.18 |
$5,330.24 |
$4,557.64 |
$4,052.04 |
3.500 |
$12,917.04 |
$9,503.92 |
$7,677.25 |
$6,870.74 |
$5,573.99 |
$4,811.49 |
$4,315.77 |
4.000 |
$13,137.09 |
$9,730.67 |
$7,910.97 |
$7,109.14 |
$5,824.08 |
$5,073.04 |
$4,588.44 |
4.125 |
$13,192.46 |
$9,787.87 |
$7,970.06 |
$7,169.49 |
$5,887.58 |
|
$4,657.97 |
4.500 |
$13,359.45 |
$9,960.69 |
$8,148.89 |
$7,352.35 |
$6,080.39 |
$5,342.11 |
$4,869.75 |
5.000 |
$13,584.10 |
$10,193.96 |
$8,390.98 |
$7,600.32 |
$6,342.83 |
$5,618.49 |
$5,159.39 |
5.500 |
$13,811.05 |
$10,430.46 |
$8,637.20 |
$7,852.99 |
$6,611.28 |
$5,901.99 |
$5,457.02 |
6.000 |
$14,040.28 |
$10,670.18 |
$8,887.52 |
$8,110.31 |
$6,885.62 |
$6,192.38 |
$5,762.28 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|