| 樓價： |
$133,000,000.00 |
|
|
| 首期： |
$39,900,000.00 |
| |
| 貸款金額： |
$93,100,000.00 |
全期供款共： |
$149,359,353.96 |
| 每月供款額： |
$497,864.51 (4.125厘息計供300期) |
全期利息共： |
$56,259,353.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$75,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,330,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,652,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,148,039.09 |
$815,594.37 |
$636,675.07 |
$557,198.39 |
$428,161.60 |
$350,868.25 |
$299,446.39 |
| 1.500 |
$1,168,230.86 |
$835,958.86 |
$657,244.01 |
$577,911.75 |
$449,249.78 |
$372,340.72 |
$321,306.92 |
| 2.000 |
$1,188,648.20 |
$856,645.26 |
$678,230.77 |
$599,106.60 |
$470,977.38 |
$394,608.39 |
$344,115.73 |
| 2.500 |
$1,209,290.79 |
$877,652.78 |
$699,633.86 |
$620,780.75 |
$493,339.59 |
$417,662.18 |
$367,857.56 |
| 3.000 |
$1,230,158.24 |
$898,980.53 |
$721,451.45 |
$642,931.51 |
$516,330.36 |
$441,490.73 |
$392,513.36 |
| 3.500 |
$1,251,250.09 |
$920,627.43 |
$743,681.38 |
$665,555.65 |
$539,942.50 |
$466,080.54 |
$418,060.60 |
| 4.000 |
$1,272,565.87 |
$942,592.24 |
$766,321.14 |
$688,649.46 |
$564,167.69 |
$491,416.10 |
$444,473.64 |
| 4.125 |
$1,277,929.74 |
$948,132.96 |
$772,044.79 |
$694,495.82 |
$570,318.70 |
|
$451,208.90 |
| 4.500 |
$1,294,105.02 |
$964,873.59 |
$789,367.92 |
$712,208.75 |
$588,996.57 |
$517,480.04 |
$471,724.02 |
| 5.000 |
$1,315,866.93 |
$987,469.95 |
$812,818.58 |
$736,228.87 |
$614,418.79 |
$544,253.33 |
$499,780.93 |
| 5.500 |
$1,337,850.97 |
$1,010,379.65 |
$836,669.69 |
$760,704.70 |
$640,423.08 |
$571,715.46 |
$528,611.56 |
| 6.000 |
$1,360,056.42 |
$1,033,600.87 |
$860,917.53 |
$785,630.71 |
$666,997.32 |
$599,844.60 |
$558,181.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
