| 樓價： |
$13,090,000.00 |
|
|
| 首期： |
$3,927,000.00 |
| |
| 貸款金額： |
$9,163,000.00 |
全期供款共： |
$14,700,104.84 |
| 每月供款額： |
$49,000.35 (4.125厘息計供300期) |
全期利息共： |
$5,537,104.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,545.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$490,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,991.22 |
$80,271.66 |
$62,662.23 |
$54,840.05 |
$42,140.12 |
$34,532.82 |
$29,471.83 |
| 1.500 |
$114,978.51 |
$82,275.95 |
$64,686.65 |
$56,878.68 |
$44,215.64 |
$36,646.17 |
$31,623.36 |
| 2.000 |
$116,988.01 |
$84,311.93 |
$66,752.19 |
$58,964.70 |
$46,354.09 |
$38,837.77 |
$33,868.23 |
| 2.500 |
$119,019.67 |
$86,379.51 |
$68,858.70 |
$61,097.90 |
$48,555.00 |
$41,106.75 |
$36,204.93 |
| 3.000 |
$121,073.47 |
$88,478.61 |
$71,006.01 |
$63,278.00 |
$50,817.78 |
$43,451.98 |
$38,631.58 |
| 3.500 |
$123,149.35 |
$90,609.12 |
$73,193.90 |
$65,504.69 |
$53,141.71 |
$45,872.14 |
$41,145.96 |
| 4.000 |
$125,247.27 |
$92,770.92 |
$75,422.13 |
$67,777.60 |
$55,525.98 |
$48,365.69 |
$43,745.56 |
| 4.125 |
$125,775.19 |
$93,316.24 |
$75,985.46 |
$68,353.01 |
$56,131.37 |
|
$44,408.45 |
| 4.500 |
$127,367.18 |
$94,963.87 |
$77,690.42 |
$70,096.34 |
$57,969.66 |
$50,930.93 |
$46,427.57 |
| 5.000 |
$129,509.01 |
$97,187.83 |
$79,998.46 |
$72,460.42 |
$60,471.74 |
$53,565.99 |
$49,188.97 |
| 5.500 |
$131,672.70 |
$99,442.63 |
$82,345.91 |
$74,869.36 |
$63,031.11 |
$56,268.84 |
$52,026.51 |
| 6.000 |
$133,858.18 |
$101,728.09 |
$84,732.41 |
$77,322.60 |
$65,646.58 |
$59,037.34 |
$54,936.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
