| 樓價： |
$13,080,000.00 |
|
|
| 首期： |
$3,924,000.00 |
| |
| 貸款金額： |
$9,156,000.00 |
全期供款共： |
$14,688,874.81 |
| 每月供款額： |
$48,962.92 (4.125厘息計供300期) |
全期利息共： |
$5,532,874.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,540.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$490,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,904.90 |
$80,210.33 |
$62,614.36 |
$54,798.16 |
$42,107.92 |
$34,506.44 |
$29,449.31 |
| 1.500 |
$114,890.67 |
$82,213.10 |
$64,637.23 |
$56,835.23 |
$44,181.86 |
$36,618.17 |
$31,599.21 |
| 2.000 |
$116,898.64 |
$84,247.52 |
$66,701.19 |
$58,919.66 |
$46,318.68 |
$38,808.10 |
$33,842.36 |
| 2.500 |
$118,928.75 |
$86,313.52 |
$68,806.10 |
$61,051.22 |
$48,517.91 |
$41,075.35 |
$36,177.27 |
| 3.000 |
$120,980.98 |
$88,411.02 |
$70,951.77 |
$63,229.65 |
$50,778.96 |
$43,418.79 |
$38,602.07 |
| 3.500 |
$123,055.27 |
$90,539.90 |
$73,137.99 |
$65,454.65 |
$53,101.11 |
$45,837.09 |
$41,114.53 |
| 4.000 |
$125,151.59 |
$92,700.05 |
$75,364.52 |
$67,725.83 |
$55,483.56 |
$48,328.74 |
$43,712.14 |
| 4.125 |
$125,679.11 |
$93,244.96 |
$75,927.41 |
$68,300.79 |
$56,088.49 |
|
$44,374.53 |
| 4.500 |
$127,269.88 |
$94,891.33 |
$77,631.07 |
$70,042.79 |
$57,925.38 |
$50,892.02 |
$46,392.11 |
| 5.000 |
$129,410.07 |
$97,113.59 |
$79,937.35 |
$72,405.06 |
$60,425.55 |
$53,525.06 |
$49,151.39 |
| 5.500 |
$131,572.11 |
$99,366.66 |
$82,283.00 |
$74,812.16 |
$62,982.96 |
$56,225.85 |
$51,986.76 |
| 6.000 |
$133,755.92 |
$101,650.37 |
$84,667.68 |
$77,263.53 |
$65,596.43 |
$58,992.24 |
$54,894.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
