樓價: |
$1,260,000.00 |
|
|
首期: |
$378,000.00 |
| |
貸款金額: |
$882,000.00 |
全期供款共: |
$1,414,983.35 |
每月供款額: |
$4,716.61 (4.125厘息計供300期) |
全期利息共: |
$532,983.35 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,630.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$12,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,876.16 |
$7,726.68 |
$6,031.66 |
$5,278.72 |
$4,056.27 |
$3,324.02 |
$2,836.86 |
1.500 |
$11,067.45 |
$7,919.61 |
$6,226.52 |
$5,474.95 |
$4,256.05 |
$3,527.44 |
$3,043.96 |
2.000 |
$11,260.88 |
$8,115.59 |
$6,425.34 |
$5,675.75 |
$4,461.89 |
$3,738.40 |
$3,260.04 |
2.500 |
$11,456.44 |
$8,314.61 |
$6,628.11 |
$5,881.08 |
$4,673.74 |
$3,956.80 |
$3,484.97 |
3.000 |
$11,654.13 |
$8,516.66 |
$6,834.80 |
$6,090.93 |
$4,891.55 |
$4,182.54 |
$3,718.55 |
3.500 |
$11,853.95 |
$8,721.73 |
$7,045.40 |
$6,305.26 |
$5,115.24 |
$4,415.50 |
$3,960.57 |
4.000 |
$12,055.89 |
$8,929.82 |
$7,259.88 |
$6,524.05 |
$5,344.75 |
$4,655.52 |
$4,210.80 |
4.125 |
$12,106.70 |
$8,982.31 |
$7,314.11 |
$6,579.43 |
$5,403.02 |
|
$4,274.61 |
4.500 |
$12,259.94 |
$9,140.91 |
$7,478.22 |
$6,747.24 |
$5,579.97 |
$4,902.44 |
$4,468.96 |
5.000 |
$12,466.11 |
$9,354.98 |
$7,700.39 |
$6,974.80 |
$5,820.81 |
$5,156.08 |
$4,734.77 |
5.500 |
$12,674.38 |
$9,572.02 |
$7,926.34 |
$7,206.68 |
$6,067.17 |
$5,416.25 |
$5,007.90 |
6.000 |
$12,884.75 |
$9,792.01 |
$8,156.06 |
$7,442.82 |
$6,318.92 |
$5,682.74 |
$5,288.04 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|