| 樓價： |
$12,532,000.00 |
|
|
| 首期： |
$3,759,600.00 |
| |
| 貸款金額： |
$8,772,400.00 |
全期供款共： |
$14,073,469.35 |
| 每月供款額： |
$46,911.56 (4.125厘息計供300期) |
全期利息共： |
$5,301,069.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,266.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$469,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,174.63 |
$76,849.84 |
$59,991.07 |
$52,502.33 |
$40,343.77 |
$33,060.76 |
$28,215.51 |
| 1.500 |
$110,077.21 |
$78,768.70 |
$61,929.19 |
$54,454.06 |
$42,330.81 |
$35,084.01 |
$30,275.33 |
| 2.000 |
$112,001.05 |
$80,717.88 |
$63,906.68 |
$56,451.16 |
$44,378.11 |
$37,182.20 |
$32,424.50 |
| 2.500 |
$113,946.11 |
$82,697.33 |
$65,923.40 |
$58,493.42 |
$46,485.20 |
$39,354.45 |
$34,661.59 |
| 3.000 |
$115,912.35 |
$84,706.95 |
$67,979.17 |
$60,580.58 |
$48,651.52 |
$41,599.71 |
$36,984.79 |
| 3.500 |
$117,899.75 |
$86,746.64 |
$70,073.80 |
$62,712.36 |
$50,876.39 |
$43,916.70 |
$39,392.00 |
| 4.000 |
$119,908.24 |
$88,816.29 |
$72,207.04 |
$64,888.38 |
$53,159.02 |
$46,303.96 |
$41,880.78 |
| 4.125 |
$120,413.65 |
$89,338.36 |
$72,746.36 |
$65,439.26 |
$53,738.60 |
|
$42,515.41 |
| 4.500 |
$121,937.77 |
$90,915.76 |
$74,378.64 |
$67,108.27 |
$55,498.53 |
$48,759.85 |
$44,448.46 |
| 5.000 |
$123,988.30 |
$93,044.91 |
$76,588.29 |
$69,371.58 |
$57,893.96 |
$51,282.58 |
$47,092.14 |
| 5.500 |
$126,059.76 |
$95,203.59 |
$78,835.67 |
$71,677.83 |
$60,344.23 |
$53,870.21 |
$49,808.72 |
| 6.000 |
$128,152.08 |
$97,391.63 |
$81,120.44 |
$74,026.50 |
$62,848.20 |
$56,520.70 |
$52,594.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
