樓價: |
$12,350,000.00 |
|
|
首期: |
$3,705,000.00 |
| |
貸款金額: |
$8,645,000.00 |
全期供款共: |
$13,869,082.87 |
每月供款額: |
$46,230.28 (4.125厘息計供300期) |
全期利息共: |
$5,224,082.87 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,175.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$123,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$463,125.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$106,603.63 |
$75,733.76 |
$59,119.83 |
$51,739.85 |
$39,757.86 |
$32,580.62 |
$27,805.74 |
1.500 |
$108,478.58 |
$77,624.75 |
$61,029.80 |
$53,663.23 |
$41,716.05 |
$34,574.50 |
$29,835.64 |
2.000 |
$110,374.48 |
$79,545.63 |
$62,978.57 |
$55,631.33 |
$43,733.61 |
$36,642.21 |
$31,953.60 |
2.500 |
$112,291.29 |
$81,496.33 |
$64,966.00 |
$57,643.93 |
$45,810.11 |
$38,782.92 |
$34,158.20 |
3.000 |
$114,228.98 |
$83,476.76 |
$66,991.92 |
$59,700.78 |
$47,944.96 |
$40,995.57 |
$36,447.67 |
3.500 |
$116,187.51 |
$85,486.83 |
$69,056.13 |
$61,801.60 |
$50,137.52 |
$43,278.91 |
$38,819.91 |
4.000 |
$118,166.83 |
$87,526.42 |
$71,158.39 |
$63,946.02 |
$52,387.00 |
$45,631.49 |
$41,272.55 |
4.125 |
$118,664.90 |
$88,040.92 |
$71,689.87 |
$64,488.90 |
$52,958.16 |
|
$41,897.97 |
4.500 |
$120,166.89 |
$89,595.40 |
$73,298.45 |
$66,133.67 |
$54,692.54 |
$48,051.72 |
$43,802.95 |
5.000 |
$122,187.64 |
$91,693.64 |
$75,476.01 |
$68,364.11 |
$57,053.17 |
$50,537.81 |
$46,408.23 |
5.500 |
$124,229.02 |
$93,820.97 |
$77,690.76 |
$70,636.86 |
$59,467.86 |
$53,087.86 |
$49,085.36 |
6.000 |
$126,290.95 |
$95,977.22 |
$79,942.34 |
$72,951.42 |
$61,935.47 |
$55,699.86 |
$51,831.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|