| 樓價： |
$12,320,000.00 |
|
|
| 首期： |
$3,696,000.00 |
| |
| 貸款金額： |
$8,624,000.00 |
全期供款共： |
$13,835,392.79 |
| 每月供款額： |
$46,117.98 (4.125厘息計供300期) |
全期利息共： |
$5,211,392.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,160.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$462,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,344.67 |
$75,549.79 |
$58,976.22 |
$51,614.17 |
$39,661.29 |
$32,501.48 |
$27,738.19 |
| 1.500 |
$108,215.07 |
$77,436.19 |
$60,881.55 |
$53,532.88 |
$41,614.72 |
$34,490.51 |
$29,763.17 |
| 2.000 |
$110,106.36 |
$79,352.40 |
$62,825.59 |
$55,496.19 |
$43,627.38 |
$36,553.20 |
$31,875.98 |
| 2.500 |
$112,018.52 |
$81,298.36 |
$64,808.19 |
$57,503.90 |
$45,698.83 |
$38,688.71 |
$34,075.23 |
| 3.000 |
$113,951.50 |
$83,273.99 |
$66,829.19 |
$59,555.76 |
$47,828.50 |
$40,895.98 |
$36,359.13 |
| 3.500 |
$115,905.27 |
$85,279.17 |
$68,888.38 |
$61,651.47 |
$50,015.73 |
$43,173.78 |
$38,725.61 |
| 4.000 |
$117,879.79 |
$87,313.81 |
$70,985.54 |
$63,790.69 |
$52,259.74 |
$45,520.65 |
$41,172.30 |
| 4.125 |
$118,376.65 |
$87,827.05 |
$71,515.73 |
$64,332.24 |
$52,829.52 |
|
$41,796.19 |
| 4.500 |
$119,874.99 |
$89,377.76 |
$73,120.40 |
$65,973.02 |
$54,559.68 |
$47,934.99 |
$43,696.54 |
| 5.000 |
$121,890.83 |
$91,470.90 |
$75,292.67 |
$68,198.04 |
$56,914.58 |
$50,415.05 |
$46,295.50 |
| 5.500 |
$123,927.25 |
$93,593.06 |
$77,502.03 |
$70,465.28 |
$59,323.40 |
$52,958.91 |
$48,966.12 |
| 6.000 |
$125,984.17 |
$95,744.08 |
$79,748.15 |
$72,774.21 |
$61,785.01 |
$55,564.55 |
$51,705.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
