樓價: |
$12,240,000.00 |
|
|
首期: |
$3,672,000.00 |
| |
貸款金額: |
$8,568,000.00 |
全期供款共: |
$13,745,552.57 |
每月供款額: |
$45,818.51 (4.125厘息計供300期) |
全期利息共: |
$5,177,552.57 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,120.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$122,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$459,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$105,654.12 |
$75,059.21 |
$58,593.25 |
$51,279.01 |
$39,403.74 |
$32,290.43 |
$27,558.07 |
1.500 |
$107,512.37 |
$76,933.36 |
$60,486.22 |
$53,185.26 |
$41,344.49 |
$34,266.54 |
$29,569.90 |
2.000 |
$109,391.38 |
$78,837.13 |
$62,417.63 |
$55,135.83 |
$43,344.08 |
$36,315.84 |
$31,669.00 |
2.500 |
$111,291.12 |
$80,770.45 |
$64,387.36 |
$57,130.50 |
$45,402.08 |
$38,437.48 |
$33,853.96 |
3.000 |
$113,211.55 |
$82,733.25 |
$66,395.23 |
$59,169.03 |
$47,517.92 |
$40,630.43 |
$36,123.03 |
3.500 |
$115,152.64 |
$84,725.41 |
$68,441.05 |
$61,251.14 |
$49,690.95 |
$42,893.43 |
$38,474.15 |
4.000 |
$117,114.33 |
$86,746.83 |
$70,524.59 |
$63,376.46 |
$51,920.39 |
$45,225.06 |
$40,904.94 |
4.125 |
$117,607.97 |
$87,256.75 |
$71,051.34 |
$63,914.50 |
$52,486.47 |
|
$41,524.79 |
4.500 |
$119,096.58 |
$88,797.39 |
$72,645.59 |
$65,544.62 |
$54,205.40 |
$47,623.73 |
$43,412.80 |
5.000 |
$121,099.33 |
$90,876.93 |
$74,803.76 |
$67,755.20 |
$56,545.01 |
$50,087.67 |
$45,994.88 |
5.500 |
$123,122.53 |
$92,985.31 |
$76,998.77 |
$70,007.71 |
$58,938.18 |
$52,615.02 |
$48,648.16 |
6.000 |
$125,166.09 |
$95,122.37 |
$79,230.30 |
$72,301.65 |
$61,383.81 |
$55,203.74 |
$51,369.49 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|