| 樓價： |
$12,185,000.00 |
|
|
| 首期： |
$3,655,500.00 |
| |
| 貸款金額： |
$8,529,500.00 |
全期供款共： |
$13,683,787.43 |
| 每月供款額： |
$45,612.62 (4.125厘息計供300期) |
全期利息共： |
$5,154,287.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,092.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$121,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$456,938.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,179.37 |
$74,721.94 |
$58,329.97 |
$51,048.59 |
$39,226.68 |
$32,145.34 |
$27,434.24 |
| 1.500 |
$107,029.27 |
$76,587.66 |
$60,214.42 |
$52,946.28 |
$41,158.71 |
$34,112.57 |
$29,437.03 |
| 2.000 |
$108,899.84 |
$78,482.88 |
$62,137.16 |
$54,888.07 |
$43,149.32 |
$36,152.66 |
$31,526.69 |
| 2.500 |
$110,791.04 |
$80,407.51 |
$64,098.03 |
$56,873.79 |
$45,198.07 |
$38,264.76 |
$33,701.84 |
| 3.000 |
$112,702.84 |
$82,361.49 |
$66,096.89 |
$58,903.16 |
$47,304.40 |
$40,447.85 |
$35,960.72 |
| 3.500 |
$114,635.21 |
$84,344.70 |
$68,133.52 |
$60,975.91 |
$49,467.66 |
$42,700.69 |
$38,301.27 |
| 4.000 |
$116,588.08 |
$86,357.04 |
$70,207.69 |
$63,091.68 |
$51,687.09 |
$45,021.84 |
$40,721.14 |
| 4.125 |
$117,079.50 |
$86,864.66 |
$70,732.07 |
$63,627.30 |
$52,250.63 |
|
$41,338.20 |
| 4.500 |
$118,561.43 |
$88,398.38 |
$72,319.16 |
$65,250.10 |
$53,961.83 |
$47,409.73 |
$43,217.72 |
| 5.000 |
$120,555.18 |
$90,468.58 |
$74,467.63 |
$67,450.74 |
$56,290.92 |
$49,862.61 |
$45,788.20 |
| 5.500 |
$122,569.28 |
$92,567.49 |
$76,652.78 |
$69,693.13 |
$58,673.35 |
$52,378.59 |
$48,429.56 |
| 6.000 |
$124,603.67 |
$94,694.94 |
$78,874.29 |
$71,976.77 |
$61,107.99 |
$54,955.69 |
$51,138.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
