樓價: |
$1,190,000.00 |
|
|
首期: |
$357,000.00 |
| |
貸款金額: |
$833,000.00 |
全期供款共: |
$1,336,373.17 |
每月供款額: |
$4,454.58 (4.125厘息計供300期) |
全期利息共: |
$503,373.17 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,595.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$11,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,271.93 |
$7,297.42 |
$5,696.57 |
$4,985.46 |
$3,830.92 |
$3,139.35 |
$2,679.26 |
1.500 |
$10,452.59 |
$7,479.63 |
$5,880.60 |
$5,170.79 |
$4,019.60 |
$3,331.47 |
$2,874.85 |
2.000 |
$10,635.27 |
$7,664.72 |
$6,068.38 |
$5,360.43 |
$4,214.01 |
$3,530.71 |
$3,078.93 |
2.500 |
$10,819.97 |
$7,852.68 |
$6,259.88 |
$5,554.35 |
$4,414.09 |
$3,736.98 |
$3,291.36 |
3.000 |
$11,006.68 |
$8,043.51 |
$6,455.09 |
$5,752.55 |
$4,619.80 |
$3,950.18 |
$3,511.96 |
3.500 |
$11,195.40 |
$8,237.19 |
$6,653.99 |
$5,954.97 |
$4,831.06 |
$4,170.19 |
$3,740.54 |
4.000 |
$11,386.12 |
$8,433.72 |
$6,856.56 |
$6,161.60 |
$5,047.82 |
$4,396.88 |
$3,976.87 |
4.125 |
$11,434.11 |
$8,483.29 |
$6,907.77 |
$6,213.91 |
$5,102.85 |
|
$4,037.13 |
4.500 |
$11,578.83 |
$8,633.08 |
$7,062.77 |
$6,372.39 |
$5,269.97 |
$4,630.08 |
$4,220.69 |
5.000 |
$11,773.55 |
$8,835.26 |
$7,272.59 |
$6,587.31 |
$5,497.43 |
$4,869.64 |
$4,471.72 |
5.500 |
$11,970.25 |
$9,040.24 |
$7,485.99 |
$6,806.31 |
$5,730.10 |
$5,115.35 |
$4,729.68 |
6.000 |
$12,168.93 |
$9,248.01 |
$7,702.95 |
$7,029.33 |
$5,967.87 |
$5,367.03 |
$4,994.26 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|