樓價: |
$11,839,000.00 |
|
|
首期: |
$3,551,700.00 |
| |
貸款金額: |
$8,287,300.00 |
全期供款共: |
$13,295,228.51 |
每月供款額: |
$44,317.43 (4.125厘息計供300期) |
全期利息共: |
$5,007,928.51 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,919.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$118,390.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$443,963.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$102,192.74 |
$72,600.16 |
$56,673.66 |
$49,599.04 |
$38,112.82 |
$31,232.55 |
$26,655.23 |
1.500 |
$103,990.11 |
$74,412.91 |
$58,504.60 |
$51,442.84 |
$39,989.99 |
$33,143.92 |
$28,601.15 |
2.000 |
$105,807.56 |
$76,254.31 |
$60,372.74 |
$53,329.50 |
$41,924.07 |
$35,126.08 |
$30,631.47 |
2.500 |
$107,645.07 |
$78,124.30 |
$62,277.93 |
$55,258.82 |
$43,914.64 |
$37,178.21 |
$32,744.85 |
3.000 |
$109,502.58 |
$80,022.79 |
$64,220.03 |
$57,230.57 |
$45,961.17 |
$39,299.31 |
$34,939.59 |
3.500 |
$111,380.07 |
$81,949.68 |
$66,198.83 |
$59,244.46 |
$48,063.00 |
$41,488.18 |
$37,213.68 |
4.000 |
$113,277.50 |
$83,904.88 |
$68,214.11 |
$61,300.16 |
$50,219.41 |
$43,743.42 |
$39,564.84 |
4.125 |
$113,754.96 |
$84,398.09 |
$68,723.60 |
$61,820.57 |
$50,766.94 |
|
$40,164.38 |
4.500 |
$115,194.81 |
$85,888.26 |
$70,265.61 |
$63,397.29 |
$52,429.55 |
$46,063.50 |
$41,990.53 |
5.000 |
$117,131.94 |
$87,899.67 |
$72,353.08 |
$65,535.44 |
$54,692.51 |
$48,446.73 |
$44,488.02 |
5.500 |
$119,088.85 |
$89,938.98 |
$74,476.18 |
$67,714.16 |
$57,007.28 |
$50,891.27 |
$47,054.38 |
6.000 |
$121,065.47 |
$92,006.02 |
$76,634.61 |
$69,932.95 |
$59,372.79 |
$53,395.19 |
$49,686.55 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|